ASSETS | |
---|
Current Assets | |
---|
Cash | | | 39.70M | 191.60M | 87.90M | 60.80M | 19.90M | |
Cash Equivalents | | | 5.90M | 437.60M | 275.10M | 72.30M | 6.40M | |
Receivables | | | 493.50M | 465.60M | 514.20M | 570.20M | 363.80M | |
Inventories | | | 919.80M | 840.30M | 956.50M | 986.00M | 716.40M | |
Other Current Assets | | | 40.40M | 26.20M | 35.80M | 30.30M | 13.60M | |
Total Current Assets | | | 1.50B | 1.96B | 1.87B | 1.72B | 1.12B | |
|
Non-Current Assets | |
---|
PPE Net | | | 649.40M | 439.90M | 416.50M | 389.10M | 350.90M | |
Investments And Advances | | | N/A | 0.00 | 46.60M | 37.60M | N/A | |
Goodwill | | | 66.60M | 51.30M | 50.80M | 49.00M | 39.20M | |
Intangibles | | | 79.20M | 68.90M | 75.70M | 83.20M | 70.40M | |
Other Non-Current Assets | | | 52.20M | 48.70M | 47.80M | 36.00M | 15.70M | |
Total Non-Current Assets | | | 847.40M | 608.80M | 637.40M | 594.90M | 476.20M | |
|
TOTAL ASSETS | | | 2.35B | 2.57B | 2.51B | 2.31B | 1.60B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 13.40M | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 22.40M | 15.70M | 14.70M | 15.80M | 16.90M | |
Accrued Expenses | | | 0.00 | 4.20M | 4.20M | 4.20M | 4.20M | |
Accounts Payable | | | 442.10M | 450.00M | 477.80M | 553.50M | 290.40M | |
Other Current Liabilities | | | 700.00K | 3.60M | 4.80M | 66.70M | 3.70M | |
Total Current Liabilities | | | 478.60M | 473.50M | 501.50M | 640.20M | 315.20M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 161.00M | 406.80M | 408.20M | 388.50M | 382.50M | |
Deferred Taxes/Income | | | 25.80M | 17.50M | 18.40M | 19.60M | 9.50M | |
Other Non-Current Liabilities | | | 22.90M | 32.40M | 19.50M | 17.90M | 24.40M | |
Total Non-Current Liabilities | | | 209.70M | 456.70M | 446.10M | 426.00M | 416.40M | |
|
TOTAL LIABILITIES | | | 688.30M | 930.20M | 947.60M | 1.07B | 731.60M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 918.70M | 954.60M | 844.60M | 575.20M | 212.50M | |
Additional Paid In Capital | | | 10.00M | 10.30M | 12.20M | 12.10M | 15.70M | |
Common Shares | | | 528.10M | 556.30M | 562.40M | 571.00M | 546.20M | |
Other Shareholders' Equity | | | 201.60M | 118.70M | 140.10M | 90.00M | 90.30M | |
Shares Outstanding | | | 57.13M | 60.39M | 62.10M | 63.10M | 62.30M | |
Tangible Book Value per Share | | | 26.48 | 25.17 | 23.07 | 17.69 | 12.12 | |
Total Shareholders' Equity | | | 1.66B | 1.64B | 1.56B | 1.25B | 864.70M | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.35B | 2.57B | 2.51B | 2.31B | 1.60B | |
|
Statistics | |
---|
Debt/Equity | | | 0.11 | 0.25 | 0.26 | 0.31 | 0.44 | |
Current Ratio | | | 3.13 | 4.14 | 3.73 | 2.69 | 3.55 | |
Return On Assets (ROA) | | | 6.86% | 10.38% | 14.84% | 18.67% | 1.53% | |
Return On Equity (ROE) | | | 9.71% | 16.26% | 23.85% | 34.62% | 2.83% | |
Return On Invested Capital (ROIC) | | | 8.99% | 11.86% | 18.19% | 27.28% | 5.40% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 9.02% | 14.99% | 21.08% | 28.51% | 5.43% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 9.78% | 16.16% | 22.74% | 31.08% | 5.94% | |