US75700L1089 - Common Stock
MRQ (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 117.50M | 137.59M | 117.30M | 275.30M | 121.20M | |||
Receivables | 69.38M | 76.37M | 43.60M | 36.70M | 35.10M | |||
Inventories | 16.87M | 15.26M | 13.20M | 11.70M | 13.10M | |||
Other Current Assets | 63.22M | 53.08M | 46.90M | 54.80M | 55.20M | |||
Total Current Assets | 266.96M | 282.29M | 221.00M | 378.50M | 224.70M | |||
Non-Current Assets | ||||||||
PPE Net | 3.25B | 3.25B | 2.67B | 2.27B | 3.13B | |||
Investments And Advances | N/A | N/A | N/A | 6.09M | 8.20M | |||
Goodwill | 195.68M | 195.68M | 195.70M | 195.70M | 195.70M | |||
Intangibles | 81.62M | 82.81M | 84.40M | 87.20M | 100.80M | |||
Other Non-Current Assets | 196.37M | 140.45M | 169.90M | 210.90M | 83.10M | |||
Total Non-Current Assets | 3.73B | 3.67B | 3.12B | 2.76B | 3.52B | |||
TOTAL ASSETS | 4.00B | 3.95B | 3.35B | 3.14B | 3.74B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 17.06M | 26.10M | 26.10M | 25.90M | 22.80M | |||
Accrued Expenses | 174.79M | 157.59M | 136.50M | 130.10M | 138.90M | |||
Accounts Payable | 47.03M | 143.67M | 105.70M | 32.90M | 14.90M | |||
Other Current Liabilities | 22.28M | 21.86M | 25.00M | 15.90M | 23.60M | |||
Total Current Liabilities | 261.16M | 349.22M | 293.20M | 204.80M | 200.30M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 3.42B | 3.30B | 2.96B | 2.83B | 2.88B | |||
Other Non-Current Liabilities | 70.68M | 59.75M | 61.50M | 57.90M | 55.90M | |||
Total Non-Current Liabilities | 3.56B | 3.44B | 3.01B | 2.88B | 3.19B | |||
TOTAL LIABILITIES | 3.82B | 3.79B | 3.30B | 3.08B | 3.39B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 164.15M | 160.90M | 43.20M | 3.90M | -33.10M | |||
Additional Paid In Capital | 10.79M | 7.34M | 0.00 | 55.00M | 385.60M | |||
Minority Interest | 64.26M | 75.05M | -11.50M | -9.50M | 252.00M | |||
Common Shares | 597.00K | 590.00K | 600.00K | 600.00K | 700.00K | |||
Other Shareholders' Equity | N/A | N/A | N/A | 0.00 | -600.00K | |||
Shares Outstanding | 105.62M | 104.85M | 104.00M | 107.40M | 117.30M | |||
Tangible Book Value per Share | -0.96 | -1.05 | -2.27 | -2.08 | 0.48 | |||
Total Shareholders' Equity | 175.54M | 168.84M | 43.80M | 59.50M | 352.60M | |||
TOTAL LIABILITIES AND EQUITY | 4.00B | 3.95B | 3.35B | 3.14B | 3.74B | |||
Statistics | ||||||||
Debt/Equity | 19.50 | 19.56 | 67.55 | 47.52 | 8.17 | |||
Current Ratio | 1.02 | 0.81 | 0.75 | 1.85 | 1.12 | |||
Return On Assets (ROA) | 4.10% | 4.45% | 6.14% | 7.70% | -4.02% | |||
Return On Equity (ROE) | 93.29% | 104.24% | 469.18% | 406.55% | -42.65% | |||
Return On Invested Capital (ROIC) | 14.04% | 14.62% | 17.36% | 17.04% | 3.15% | |||
Return On Invested Capital Ex Cash (ROICexc) | 14.49% | 15.20% | 18.05% | 18.81% | 3.27% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 15.70% | 16.53% | 19.95% | 21.04% | 3.58% |
All data in USD , ROIC based on taxRate of 0.11