ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 929.03M | 477.01M | 1.71B | 1.54B | 1.01B | |
Marketable Securities | | | 841.97M | 756.74M | 717.00M | 1.26B | 1.64B | |
Receivables | | | 26.96M | 36.65M | 37.00M | 68.00M | 39.00M | |
Other Current Assets | | | 4.19M | 3.80M | 91.00M | 7.00M | 9.00M | |
Total Current Assets | | | 1.80B | 1.27B | 2.56B | 2.88B | 2.70B | |
|
Non-Current Assets | |
---|
Investments And Advances | | | 16.39B | 15.10B | 14.23B | 14.63B | 13.27B | |
Intangibles | | | N/A | N/A | 0.00 | 6.00M | 29.00M | |
Other Non-Current Assets | | | 33.53M | 6.52M | 30.00M | 4.00M | 29.00M | |
Total Non-Current Assets | | | 16.42B | 15.11B | 14.26B | 14.64B | 13.32B | |
|
TOTAL ASSETS | | | 18.22B | 16.38B | 16.81B | 17.52B | 16.02B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 997.77M | 0.00 | 998.00M | N/A | 0.00 | |
Accrued Expenses | | | 98.06M | 51.68M | 54.00M | 58.00M | 152.00M | |
Accounts Payable | | | 13.37M | 15.16M | 8.00M | 6.00M | 11.00M | |
Other Current Liabilities | | | 144.41M | 94.53M | 107.00M | 108.00M | 145.00M | |
Total Current Liabilities | | | 1.25B | 161.38M | 1.17B | 171.00M | 308.00M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 6.61B | 6.14B | 6.12B | 7.10B | 5.82B | |
Other Non-Current Liabilities | | | 12.08M | 900.00K | 3.00M | N/A | 0.00 | |
Total Non-Current Liabilities | | | 10.02B | 9.69B | 10.02B | 11.57B | 10.89B | |
|
TOTAL LIABILITIES | | | 11.28B | 9.86B | 11.19B | 11.74B | 11.20B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 2.85B | 2.52B | 1.97B | 2.25B | 1.92B | |
Additional Paid In Capital | | | 4.10B | 4.01B | 3.67B | 3.51B | 2.87B | |
Minority Interest | | | 3.40B | 3.56B | 3.90B | 4.47B | 5.08B | |
Common Shares | | | 108.10K | 108.20K | 0.00 | 0.00 | 0.00 | |
Treasury Stock | | | -2.66M | -2.63M | -3.00M | -3.00M | -2.00M | |
Other Shareholders' Equity | | | -100.00 | -100.00 | 0.00 | 0.00 | 0.00 | |
Shares Outstanding | | | 589.11M | 597.43M | 443.00M | 433.00M | 388.00M | |
Tangible Book Value per Share | | | 11.79 | 10.92 | 12.70 | 13.33 | 12.35 | |
Total Shareholders' Equity | | | 6.95B | 6.53B | 5.63B | 5.78B | 4.82B | |
|
TOTAL LIABILITIES AND EQUITY | | | 18.22B | 16.38B | 16.81B | 17.52B | 16.02B | |
|
Statistics | |
---|
Debt/Equity | | | 0.95 | 0.94 | 1.09 | 1.23 | 1.21 | |
Current Ratio | | | 1.44 | 7.90 | 2.19 | 16.83 | 8.76 | |
Return On Assets (ROA) | | | 4.71% | 6.93% | 0.25% | 3.54% | 3.09% | |
Return On Equity (ROE) | | | 12.37% | 17.39% | 0.76% | 10.73% | 10.28% | |
Return On Invested Capital (ROIC) | | | 6.02% | 7.27% | 4.66% | 6.52% | 8.35% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 6.72% | 7.87% | 5.52% | 7.77% | 10.04% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 6.72% | 7.87% | 5.52% | 7.78% | 10.06% | |