ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 38.25M | 54.46M | 49.95M | 55.56M | |
Cash Equivalents | | | 68.49M | 30.02M | 30.02M | 56.71M | 35.00M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 50.47M | 54.73M | 56.74M | 53.72M | 50.80M | |
Inventories | | | 9.85M | 10.89M | 12.80M | 9.42M | 4.84M | |
Other Current Assets | | | 14.14M | 6.30M | 5.17M | 4.68M | 3.45M | |
Total Current Assets | | | 142.94M | 140.18M | 159.19M | 174.48M | 149.64M | |
|
Non-Current Assets | |
---|
PPE Net | | | 70.14M | 70.83M | 67.54M | 65.58M | 65.74M | |
Investments And Advances | | | 51.42M | 54.01M | 56.22M | 57.77M | 63.64M | |
Goodwill | | | 9.85M | 9.85M | 9.85M | 0.00 | 0.00 | |
Intangibles | | | 83.21M | 85.69M | 85.13M | 77.61M | 53.26M | |
Other Non-Current Assets | | | 2.90M | 2.90M | 3.01M | 7.25M | 5.21M | |
Total Non-Current Assets | | | 217.52M | 223.27M | 221.87M | 208.21M | 187.93M | |
|
TOTAL ASSETS | | | 360.46M | 363.46M | 381.05M | 382.69M | 337.57M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 5.11M | 5.08M | 2.23M | 1.42M | 1.31M | |
Accrued Expenses | | | 29.68M | 25.13M | 26.10M | 25.71M | 22.93M | |
Accounts Payable | | | 42.22M | 43.82M | 49.18M | 44.75M | 35.61M | |
Other Current Liabilities | | | 47.39M | 48.61M | 47.51M | 44.55M | 37.64M | |
Total Current Liabilities | | | 124.39M | 122.64M | 125.03M | 116.42M | 97.50M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 5.18M | 6.03M | 8.85M | 4.25M | 3.32M | |
Deferred Taxes/Income | | | 9.10M | 9.21M | 8.20M | 4.61M | 205.00K | |
Other Non-Current Liabilities | | | 7.31M | 8.80M | 13.19M | 14.81M | 12.68M | |
Total Non-Current Liabilities | | | 21.24M | 23.81M | 29.99M | 36.70M | 16.59M | |
|
TOTAL LIABILITIES | | | 145.63M | 146.45M | 155.01M | 153.13M | 114.09M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 159.39M | 166.37M | 175.31M | 180.19M | 174.34M | |
Additional Paid In Capital | | | N/A | 304.00K | 304.00K | 304.00K | 304.00K | |
Minority Interest | | | -341.00K | -228.00K | -247.00K | 13.03M | 383.00K | |
Common Shares | | | 84.82M | 80.00M | 80.00M | 80.00M | 80.00M | |
Treasury Stock | | | -29.38M | -30.02M | -31.11M | -32.03M | -34.92M | |
Other Shareholders' Equity | | | -1.00K | 354.00K | 1.54M | 1.10M | 3.77M | |
Shares Outstanding | | | 12.58M | 11.78M | 11.77M | 11.75M | 11.64M | |
Tangible Book Value per Share | | | 9.68 | 10.31 | 11.14 | 12.93 | 14.63 | |
Total Shareholders' Equity | | | 214.82M | 217.00M | 226.04M | 229.56M | 223.48M | |
|
TOTAL LIABILITIES AND EQUITY | | | 360.46M | 363.46M | 381.05M | 382.69M | 337.57M | |
|
Statistics | |
---|
Debt/Equity | | | 0.02 | 0.03 | 0.04 | 0.02 | 0.01 | |
Current Ratio | | | 1.15 | 1.14 | 1.27 | 1.50 | 1.53 | |
Return On Assets (ROA) | | | 1.55% | 0.65% | 2.00% | 4.34% | 1.77% | |
Return On Equity (ROE) | | | 2.60% | 1.08% | 3.37% | 7.23% | 2.68% | |
Return On Invested Capital (ROIC) | | | 0.92% | 0.07% | 2.13% | 3.18% | 0.57% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 1.30% | 0.08% | 2.41% | 4.04% | 0.67% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 2.92% | 0.14% | 4.15% | 6.42% | 0.90% | |