ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | 1.96B | 2.15B | 1.09B | |
Cash Equivalents | | | 2.16B | 2.03B | N/A | N/A | N/A | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 814.20M | 834.30M | 803.40M | 799.30M | 531.30M | |
Inventories | | | 158.27M | 92.13M | 106.70M | 50.30M | 53.90M | |
Other Current Assets | | | 101.46M | 120.62M | 92.80M | 58.80M | 19.60M | |
Total Current Assets | | | 3.23B | 3.07B | 2.96B | 3.05B | 1.70B | |
|
Non-Current Assets | |
---|
PPE Net | | | 518.20M | 636.00M | 856.70M | 523.20M | 421.40M | |
Goodwill | | | 161.52M | 161.52M | 161.50M | 161.50M | 73.10M | |
Intangibles | | | 27.50M | 41.75M | 58.90M | 84.10M | 62.20M | |
Other Non-Current Assets | | | 362.56M | 349.58M | 370.60M | 258.80M | 16.30M | |
Total Non-Current Assets | | | 1.07B | 1.19B | 1.45B | 1.03B | 572.90M | |
|
TOTAL ASSETS | | | 4.30B | 4.26B | 4.41B | 4.08B | 2.27B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | 0.00 | 80.00M | 9.90M | 4.90M | |
Accrued Expenses | | | 585.64M | 548.84M | 549.80M | 383.20M | 241.10M | |
Accounts Payable | | | 541.15M | 624.53M | 365.90M | 290.80M | 218.90M | |
Other Current Liabilities | | | 105.72M | 102.16M | 87.70M | 45.80M | 55.50M | |
Total Current Liabilities | | | 1.23B | 1.28B | 1.08B | 729.60M | 520.30M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 80.00M | 89.90M | |
Other Non-Current Liabilities | | | 578.69M | 659.93M | 682.80M | 505.90M | 332.30M | |
Total Non-Current Liabilities | | | 578.69M | 659.93M | 682.70M | 585.90M | 422.20M | |
|
TOTAL LIABILITIES | | | 1.81B | 1.94B | 1.77B | 1.32B | 942.50M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -1.43B | -1.30B | -588.00M | -90.00M | -332.40M | |
Additional Paid In Capital | | | 3.92B | 3.62B | 3.23B | 2.86B | 1.66B | |
Common Shares | | | 15.00K | 14.00K | 0.00 | 0.00 | 0.00 | |
Other Shareholders' Equity | | | -1.74M | 159.00K | -300.00K | 0.00 | 0.00 | |
Shares Outstanding | | | 145.91M | 143.50M | 140.00M | 135.10M | 128.00M | |
Tangible Book Value per Share | | | 15.79 | 14.79 | 17.33 | 18.66 | 9.32 | |
Total Shareholders' Equity | | | 2.49B | 2.33B | 2.65B | 2.77B | 1.33B | |
|
TOTAL LIABILITIES AND EQUITY | | | 4.30B | 4.26B | 4.41B | 4.08B | 2.27B | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | 0.03 | 0.07 | |
Current Ratio | | | 2.62 | 2.41 | 2.74 | 4.19 | 3.26 | |
Return On Assets (ROA) | | | -3.01% | -16.65% | -11.29% | 5.94% | -0.77% | |
Return On Equity (ROE) | | | -5.19% | -30.50% | -18.82% | 8.76% | -1.32% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 5.63% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 5.63% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | 6.08% | N/A | |