EPA:RNO - Euronext Paris - Matif - FR0000131906 - Common Stock - Currency: EUR
MRQ (2024-6-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 12.64B | N/A | 11.06B | 11.72B | 11.36B | |||
Cash Equivalents | 8.67B | 20.68B | 10.71B | 10.21B | 10.34B | |||
Marketable Securities | 549.00M | 1.22B | 587.00M | 893.00M | 426.00M | |||
Receivables | 54.16B | 50.66B | 45.82B | 43.86B | 45.64B | |||
Inventories | 5.80B | 4.92B | 5.21B | 4.79B | 5.64B | |||
Other Current Assets | 6.08B | 8.84B | 8.37B | 858.00M | 874.00M | |||
Total Current Assets | 87.89B | 86.33B | 81.76B | 72.33B | 74.28B | |||
Non-Current Assets | ||||||||
PPE Net | 13.59B | 12.25B | 11.71B | 16.17B | 17.14B | |||
Investments And Advances | 18.74B | 17.25B | 18.27B | 17.12B | 16.21B | |||
Goodwill | N/A | N/A | 273.00M | 1.02B | 916.00M | |||
Intangibles | 4.95B | 4.63B | 4.70B | 5.38B | 5.43B | |||
Other Non-Current Assets | 1.76B | 1.45B | 1.59B | 739.00M | 879.00M | |||
Total Non-Current Assets | 40.01B | 35.58B | 36.53B | 41.41B | 41.46B | |||
TOTAL ASSETS | 127.91B | 121.91B | 118.29B | 113.74B | 115.74B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 58.66B | 53.74B | 48.65B | 45.08B | 47.46B | |||
Current Portion Of LT Debt. | 4.45B | 3.11B | 4.18B | 3.40B | 3.57B | |||
Accrued Expenses | 12.00M | 137.00M | 45.00M | 2.61B | 2.69B | |||
Accounts Payable | 9.61B | 7.96B | 8.40B | 7.97B | 8.28B | |||
Other Current Liabilities | 12.26B | 12.97B | 11.77B | 8.22B | 9.28B | |||
Total Current Liabilities | 84.97B | 77.93B | 73.05B | 67.28B | 71.29B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 7.10B | 8.87B | 10.63B | 13.17B | 13.31B | |||
Deferred Taxes/Income | 987.00M | 917.00M | 1.10B | 1.01B | 922.00M | |||
Other Non-Current Liabilities | 3.57B | 3.56B | 3.82B | 4.38B | 4.88B | |||
Total Non-Current Liabilities | 12.42B | 14.23B | 16.30B | 19.14B | 19.68B | |||
TOTAL LIABILITIES | 97.39B | 92.16B | 89.34B | 86.42B | 90.97B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 29.07B | 28.30B | 26.18B | 26.05B | 23.87B | |||
Additional Paid In Capital | 3.79B | 3.79B | 3.79B | 3.79B | 3.79B | |||
Minority Interest | 767.00M | 882.00M | 741.00M | 574.00M | 566.00M | |||
Common Shares | 1.13B | 1.13B | 1.13B | 1.13B | 1.13B | |||
Treasury Stock | -287.00M | -212.00M | -208.00M | -237.00M | -284.00M | |||
Other Shareholders' Equity | -3.23B | -3.14B | -2.15B | -3.41B | -4.11B | |||
Shares Outstanding | 288.90M | 290.40M | 290.41M | 291.14M | 291.18M | |||
Tangible Book Value per Share | 88.48 | 86.52 | 83.50 | 71.86 | 63.28 | |||
Total Shareholders' Equity | 30.52B | 29.75B | 28.95B | 27.32B | 24.77B | |||
TOTAL LIABILITIES AND EQUITY | 127.91B | 121.91B | 118.29B | 113.74B | 115.74B | |||
Statistics | ||||||||
Debt/Equity | 2.15 | 2.10 | 2.05 | 2.13 | 2.45 | |||
Current Ratio | 1.03 | 1.11 | 1.12 | 1.07 | 1.04 | |||
Return On Assets (ROA) | 1.09% | 1.80% | -0.29% | 0.78% | -6.92% | |||
Return On Equity (ROE) | 4.58% | 7.39% | -1.17% | 3.25% | -32.33% | |||
Return On Invested Capital (ROIC) | 3.28% | 3.30% | 2.17% | 1.00% | N/A | |||
Return On Invested Capital Ex Cash (ROICexc) | 3.61% | 4.26% | 2.46% | 1.13% | N/A | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 3.81% | 4.53% | 2.62% | 1.23% | N/A |
All data in EUR , ROIC based on taxRate of 0.22