ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | N/A | N/A | |
Cash Equivalents | | | 27.98M | 50.35M | 9.25M | 5.41M | 2.98M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 18.61M | 9.07M | 13.55M | 40.20M | 5.82M | |
Inventories | | | 102.56M | 102.34M | 647.19M | 646.67M | 646.30M | |
Other Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
Total Current Assets | | | 149.16M | 161.77M | 669.98M | 692.28M | 655.10M | |
|
Non-Current Assets | |
---|
PPE Net | | | 584.00K | 699.00K | 2.70M | 5.73M | 39.73M | |
Investments And Advances | | | 8.50M | 8.50M | 30.48M | 32.19M | 0.00 | |
Intangibles | | | 57.00K | 69.00K | 135.00K | 148.00K | 88.00K | |
Other Non-Current Assets | | | 1.90M | 1.90M | 3.00M | N/A | N/A | |
Total Non-Current Assets | | | 11.49M | 13.54M | 37.09M | 39.72M | 64.85M | |
|
TOTAL ASSETS | | | 160.65M | 175.31M | 707.08M | 731.99M | 719.95M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 363.00K | 46.00K | 529.60M | 8.01M | 7.09M | |
Accrued Expenses | | | 251.00K | 317.00K | 171.00K | 287.00K | 346.00K | |
Accounts Payable | | | 27.46M | 85.13M | 9.73M | 15.49M | 6.88M | |
Other Current Liabilities | | | 52.22M | 49.86M | 14.71M | 15.31M | 14.53M | |
Total Current Liabilities | | | 80.29M | 69.78M | 554.21M | 39.10M | 28.85M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 55.00K | 65.00K | 36.69M | 509.22M | 468.83M | |
Deferred Taxes/Income | | | 2.96M | 3.01M | 13.15M | 11.87M | 11.85M | |
Other Non-Current Liabilities | | | 52.20M | 49.84M | 61.05M | 76.05M | 89.73M | |
Total Non-Current Liabilities | | | 55.22M | 52.91M | 110.89M | 597.14M | 570.41M | |
|
TOTAL LIABILITIES | | | 135.51M | 122.69M | 665.10M | 636.23M | 599.26M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -82.55M | -55.07M | -155.98M | N/A | N/A | |
Common Shares | | | 107.69M | 107.69M | 197.95M | N/A | N/A | |
Other Shareholders' Equity | | | N/A | 52.62M | N/A | 95.76M | 120.69M | |
Shares Outstanding | | | 1.80B | 1.80B | 1.80B | 1.80B | 1.80B | |
Tangible Book Value per Share | | | 0.01 | 0.03 | 0.02 | 0.05 | 0.07 | |
Total Shareholders' Equity | | | 25.14M | 52.62M | 41.97M | 95.76M | 120.69M | |
|
TOTAL LIABILITIES AND EQUITY | | | 160.65M | 175.31M | 707.08M | 731.99M | 719.95M | |
|
Statistics | |
---|
Debt/Equity | | | 0.00 | 0.00 | 0.87 | 5.32 | 3.88 | |
Current Ratio | | | 1.86 | 2.32 | 1.21 | 17.71 | 22.71 | |
Return On Assets (ROA) | | | -20.85% | 6.07% | -7.61% | -3.41% | -3.58% | |
Return On Equity (ROE) | | | -133.24% | 20.23% | -128.14% | -26.04% | -21.38% | |
Return On Invested Capital (ROIC) | | | N/A | 16.59% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 31.73% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 31.77% | N/A | N/A | N/A | |