ASSETS | |
---|
Current Assets | |
---|
Cash | | | 400.34M | N/A | N/A | N/A | N/A | |
Cash Equivalents | | | N/A | 383.74M | 283.69M | 329.05M | 333.82M | |
Marketable Securities | | | 32.03M | 30.89M | 28.81M | 31.79M | 2.11M | |
Receivables | | | 613.69M | 863.84M | 761.20M | 536.79M | 425.93M | |
Inventories | | | 215.89M | 47.06M | 83.88M | 86.79M | 79.78M | |
Other Current Assets | | | 1.97M | 1.99M | -1.00K | 169.00K | 77.00K | |
Total Current Assets | | | 1.26B | 1.33B | 1.16B | 984.59M | 841.72M | |
|
Non-Current Assets | |
---|
PPE Net | | | 235.95M | 222.96M | 210.41M | 200.47M | 189.43M | |
Investments And Advances | | | 46.34M | 48.82M | 62.76M | 74.92M | 66.00M | |
Goodwill | | | 633.24M | 626.48M | 630.25M | 445.35M | 330.75M | |
Intangibles | | | 78.91M | 81.51M | 105.17M | 83.39M | 25.76M | |
Other Non-Current Assets | | | 74.87M | 66.69M | 61.98M | 68.89M | 52.92M | |
Total Non-Current Assets | | | 1.07B | 1.05B | 1.07B | 873.00M | 664.85M | |
|
TOTAL ASSETS | | | 2.33B | 2.37B | 2.23B | 1.86B | 1.51B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 577.00K | 135.00K | 20.44M | 14.37M | 1.32M | |
Current Portion Of LT Debt. | | | 64.24M | 64.19M | 51.13M | 27.82M | 35.27M | |
Accrued Expenses | | | 282.38M | 309.04M | 290.42M | 249.75M | 202.98M | |
Accounts Payable | | | 186.35M | 191.00M | 168.84M | 139.92M | 114.15M | |
Other Current Liabilities | | | 304.20M | 327.05M | 337.43M | 276.70M | 211.72M | |
Total Current Liabilities | | | 837.75M | 891.41M | 868.26M | 708.55M | 565.44M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 134.65M | 147.39M | 172.16M | 125.44M | 138.53M | |
Deferred Taxes/Income | | | 49.32M | 41.60M | 44.96M | 34.69M | 16.12M | |
Other Non-Current Liabilities | | | 124.42M | 176.84M | 170.90M | 173.02M | 110.53M | |
Total Non-Current Liabilities | | | 310.12M | 367.73M | 389.60M | 335.78M | 266.09M | |
|
TOTAL LIABILITIES | | | 1.15B | 1.26B | 1.26B | 1.04B | 831.53M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.19B | 1.13B | 983.61M | 819.69M | 691.63M | |
Minority Interest | | | 1.73M | 1.88M | 1.58M | 2.63M | 918.00K | |
Common Shares | | | 4.86M | 4.86M | 4.86M | 4.86M | 4.86M | |
Treasury Stock | | | -17.12M | -17.12M | -17.12M | -7.22M | -25.00K | |
Other Shareholders' Equity | | | 5.22M | -3.05M | -1.06M | -4.07M | -21.43M | |
Shares Outstanding | | | 37.28M | 37.28M | 37.28M | 37.34M | 37.41M | |
Tangible Book Value per Share | | | 12.69 | 10.91 | 6.30 | 7.62 | 8.52 | |
Total Shareholders' Equity | | | 1.19B | 1.11B | 970.29M | 813.27M | 675.04M | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.33B | 2.37B | 2.23B | 1.86B | 1.51B | |
|
Statistics | |
---|
Debt/Equity | | | 0.11 | 0.13 | 0.20 | 0.17 | 0.21 | |
Current Ratio | | | 1.51 | 1.49 | 1.33 | 1.39 | 1.49 | |
Return On Assets (ROA) | | | 8.92% | 7.86% | 8.57% | 8.11% | 8.20% | |
Return On Equity (ROE) | | | 17.56% | 16.75% | 19.69% | 18.53% | 18.31% | |
Return On Invested Capital (ROIC) | | | 14.97% | 13.75% | 11.79% | 12.67% | 12.34% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 15.30% | 19.09% | 15.24% | 18.37% | 19.17% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 29.79% | 56.64% | 48.97% | 53.83% | 46.51% | |