ASSETS | |
---|
Current Assets | |
---|
Cash | | | 21.00K | 8.00K | 1.00K | 0.00 | 0.00 | |
Cash Equivalents | | | 36.10M | 40.14M | 365.29M | 398.76M | 61.50M | |
Marketable Securities | | | 36.10M | 40.14M | 365.29M | 398.76M | 61.50M | |
Receivables | | | 522.30M | 746.55M | 338.44M | 448.17M | 448.10M | |
Inventories | | | 2.43M | 7.19M | 5.13M | 8.54M | 2.45M | |
Other Current Assets | | | 225.75M | 237.41M | 1.00B | 474.00K | 0.00 | |
Total Current Assets | | | 786.60M | 1.03B | 1.71B | 855.95M | 512.05M | |
|
Non-Current Assets | |
---|
PPE Net | | | 119.83M | 121.11M | 127.82M | 119.55M | 127.12M | |
Investments And Advances | | | 319.06M | 313.78M | 326.66M | 332.14M | 309.80M | |
Goodwill | | | 2.50M | 2.77M | 4.51M | 4.76M | 5.37M | |
Intangibles | | | 4.12B | 4.12B | 4.08B | 4.12B | 4.13B | |
Other Non-Current Assets | | | 92.49M | 99.18M | 150.37M | 116.02M | 118.26M | |
Total Non-Current Assets | | | 4.80B | 4.75B | 4.74B | 4.73B | 4.74B | |
|
TOTAL ASSETS | | | 5.58B | 5.78B | 6.45B | 5.59B | 5.25B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 330.00K | |
Current Portion Of LT Debt. | | | 930.78M | 690.51M | 619.72M | 359.80M | 548.14M | |
Accrued Expenses | | | 16.52M | 27.01M | 25.14M | 20.92M | 19.50M | |
Accounts Payable | | | 302.49M | 352.09M | 219.14M | 252.04M | 164.59M | |
Other Current Liabilities | | | 442.48M | 451.69M | 1.66B | 413.80M | 192.43M | |
Total Current Liabilities | | | 1.69B | 1.52B | 2.52B | 1.05B | 925.00M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.73B | 2.02B | 1.70B | 2.39B | 2.26B | |
Deferred Taxes/Income | | | 107.51M | 107.91M | 115.06M | 107.57M | 144.97M | |
Other Non-Current Liabilities | | | 598.00M | 617.95M | 599.28M | 633.70M | 510.12M | |
Total Non-Current Liabilities | | | 2.44B | 2.75B | 2.41B | 3.13B | 2.92B | |
|
TOTAL LIABILITIES | | | 4.13B | 4.27B | 4.93B | 4.18B | 3.84B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 612.31M | 667.87M | 645.19M | 596.49M | 616.63M | |
Additional Paid In Capital | | | 116.81M | 116.81M | 116.81M | 116.81M | 116.81M | |
Common Shares | | | 667.19M | 667.19M | 667.19M | 667.19M | 667.19M | |
Treasury Stock | | | -10.73M | -10.73M | -10.73M | -10.73M | -10.73M | |
Other Shareholders' Equity | | | 69.91M | 70.97M | 99.07M | 40.07M | 17.80M | |
Shares Outstanding | | | 663.31M | 663.31M | 663.31M | 663.31M | 663.31M | |
Tangible Book Value per Share | | | -4.03 | -3.94 | -3.87 | -4.10 | -4.11 | |
Total Shareholders' Equity | | | 1.46B | 1.51B | 1.52B | 1.41B | 1.41B | |
|
TOTAL LIABILITIES AND EQUITY | | | 5.58B | 5.78B | 6.45B | 5.59B | 5.25B | |
|
Statistics | |
---|
Debt/Equity | | | 1.19 | 1.34 | 1.12 | 1.70 | 1.61 | |
Current Ratio | | | 0.46 | 0.68 | 0.68 | 0.82 | 0.55 | |
Return On Assets (ROA) | | | 3.08% | 2.58% | 1.73% | 1.74% | 2.08% | |
Return On Equity (ROE) | | | 11.80% | 9.87% | 7.37% | 6.89% | 7.76% | |
Return On Invested Capital (ROIC) | | | 7.61% | 4.79% | 4.69% | 3.70% | 4.04% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 7.75% | 4.88% | 5.76% | 4.49% | 4.16% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 357.74% | N/A | N/A | 268.43% | |