ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 36.67M | 24.26M | 25.00M | 35.50M | 43.30M | |
Marketable Securities | | | N/A | N/A | 0.00 | 5.00M | 0.00 | |
Receivables | | | 24.93M | 24.84M | 30.10M | 29.90M | 25.10M | |
Inventories | | | 98.37M | 110.15M | 110.40M | 80.40M | 63.50M | |
Other Current Assets | | | 3.54M | 2.40M | 2.60M | 2.40M | 2.40M | |
Total Current Assets | | | 163.51M | 161.65M | 168.10M | 153.20M | 134.30M | |
|
Non-Current Assets | |
---|
PPE Net | | | 20.17M | 23.44M | 23.30M | 20.20M | 19.60M | |
Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
Goodwill | | | N/A | N/A | N/A | N/A | N/A | |
Intangibles | | | 358.00K | 1.64M | 1.90M | 2.00M | 2.30M | |
Other Non-Current Assets | | | 5.76M | 5.71M | 4.80M | 4.40M | 500.00K | |
Total Non-Current Assets | | | 26.30M | 30.79M | 29.90M | 26.60M | 22.50M | |
|
TOTAL ASSETS | | | 189.81M | 192.44M | 198.00M | 179.80M | 156.80M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | 0.00 | 0.00 | 100.00K | |
Accrued Expenses | | | 7.71M | 12.05M | 9.80M | 12.30M | 11.80M | |
Accounts Payable | | | 22.48M | 15.46M | 23.50M | 24.00M | 17.00M | |
Other Current Liabilities | | | 4.54M | 4.52M | 3.30M | 5.00M | 3.30M | |
Total Current Liabilities | | | 34.74M | 32.03M | 36.60M | 41.20M | 32.20M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | 74.00K | 90.00K | 100.00K | 100.00K | 200.00K | |
Other Non-Current Liabilities | | | 2.10M | 2.37M | 2.00M | 2.70M | 2.70M | |
Total Non-Current Liabilities | | | 2.17M | 2.46M | 2.10M | 2.80M | 3.00M | |
|
TOTAL LIABILITIES | | | 36.91M | 34.49M | 38.70M | 44.00M | 35.20M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 79.12M | 83.73M | 87.00M | 68.00M | 53.30M | |
Additional Paid In Capital | | | 74.11M | 72.74M | 71.00M | 66.30M | 62.70M | |
Common Shares | | | 720.00K | 715.00K | 700.00K | 700.00K | 700.00K | |
Treasury Stock | | | N/A | N/A | N/A | N/A | N/A | |
Other Shareholders' Equity | | | -1.05M | 764.00K | 600.00K | 800.00K | 4.90M | |
Shares Outstanding | | | 14.41M | 14.30M | 14.20M | 13.70M | 13.30M | |
Tangible Book Value per Share | | | 10.59 | 10.93 | 11.08 | 9.77 | 8.97 | |
Total Shareholders' Equity | | | 152.90M | 157.95M | 159.30M | 135.80M | 121.60M | |
|
TOTAL LIABILITIES AND EQUITY | | | 189.81M | 192.44M | 198.00M | 179.80M | 156.80M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
Current Ratio | | | 4.71 | 5.05 | 4.59 | 3.72 | 4.17 | |
Return On Assets (ROA) | | | -1.23% | 0.03% | 11.26% | 9.96% | 1.08% | |
Return On Equity (ROE) | | | -1.53% | 0.04% | 14.00% | 13.18% | 1.40% | |
Return On Invested Capital (ROIC) | | | 0.70% | 0.17% | 9.92% | 7.39% | 2.31% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 0.92% | 0.20% | 11.74% | 10.44% | 3.54% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 0.92% | 0.20% | 11.90% | 10.66% | 3.65% | |