ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 340.70M | 497.65M | 84.40M | 50.40M | 123.60M | |
Marketable Securities | | | 342.57M | 290.82M | 149.50M | 0.00 | 50.90M | |
Receivables | | | 259.45M | 201.92M | 173.10M | 864.00M | 77.50M | |
Inventories | | | 556.25M | 459.33M | 210.20M | 163.60M | 170.90M | |
Other Current Assets | | | 85.15M | 48.19M | 40.90M | 31.20M | 42.40M | |
Total Current Assets | | | 1.58B | 1.50B | 658.20M | 1.11B | 465.40M | |
|
Non-Current Assets | |
---|
PPE Net | | | 781.23M | 729.17M | 623.60M | 621.50M | 590.70M | |
Investments And Advances | | | 120.39M | 183.49M | 133.00M | 19.20M | 13.10M | |
Intangibles | | | 52.03M | 53.17M | 10.70M | 12.00M | 13.60M | |
Other Non-Current Assets | | | 38.89M | 40.07M | 19.70M | 7.30M | 8.20M | |
Total Non-Current Assets | | | 1.04B | 1.06B | 803.20M | 676.00M | 641.70M | |
|
TOTAL ASSETS | | | 2.63B | 2.56B | 1.46B | 1.79B | 1.11B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | N/A | 0.00 | 0.00 | 77.00M | 14.30M | |
Current Portion Of LT Debt. | | | N/A | 0.00 | 50.10M | 77.10M | 150.10M | |
Accrued Expenses | | | 59.22M | 49.32M | 40.10M | 40.40M | 19.10M | |
Accounts Payable | | | 221.98M | 162.85M | 132.90M | 369.20M | 95.90M | |
Other Current Liabilities | | | 26.89M | 34.44M | 22.90M | 24.70M | 15.30M | |
Total Current Liabilities | | | 308.09M | 246.61M | 246.00M | 588.40M | 294.70M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 537.27M | 536.76M | 15.20M | 26.10M | 37.10M | |
Deferred Taxes/Income | | | 3.90M | 4.66M | 6.60M | 7.00M | 8.40M | |
Other Non-Current Liabilities | | | 44.81M | 43.09M | 19.70M | 31.90M | 1.60M | |
Total Non-Current Liabilities | | | 585.98M | 584.51M | 41.40M | 65.00M | 47.10M | |
|
TOTAL LIABILITIES | | | 894.07M | 831.12M | 287.40M | 653.40M | 341.80M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.12B | 1.11B | 891.20M | 800.80M | 427.20M | |
Additional Paid In Capital | | | 710.97M | 709.19M | 392.20M | 438.60M | 451.40M | |
Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 10.00K | 10.00K | 0.00 | 0.00 | 0.00 | |
Treasury Stock | | | -89.14M | -84.28M | -110.70M | -105.50M | -111.80M | |
Other Shareholders' Equity | | | -5.37M | -2.11M | 1.20M | -2.00M | -1.70M | |
Shares Outstanding | | | 50.47M | 50.29M | 39.30M | 39.00M | 37.30M | |
Tangible Book Value per Share | | | 32.53 | 32.43 | 29.19 | 28.30 | 19.72 | |
Total Shareholders' Equity | | | 1.73B | 1.73B | 1.17B | 1.13B | 765.30M | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.63B | 2.56B | 1.46B | 1.79B | 1.11B | |
|
Statistics | |
---|
Debt/Equity | | | 0.31 | 0.31 | 0.01 | 0.09 | 0.07 | |
Current Ratio | | | 5.14 | 6.07 | 2.68 | 1.89 | 1.58 | |
Return On Assets (ROA) | | | 8.61% | 8.36% | 8.40% | 20.32% | 26.40% | |
Return On Equity (ROE) | | | 13.05% | 12.38% | 10.46% | 32.05% | 38.19% | |
Return On Invested Capital (ROIC) | | | 8.46% | 7.84% | 9.69% | 24.54% | 29.93% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 11.99% | 11.89% | 12.00% | 25.55% | 37.94% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 12.38% | 12.32% | 12.13% | 25.80% | 38.75% | |