ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 16.03M | 554.60M | 999.00M | 1.29B | 1.06B | |
Marketable Securities | | | N/A | N/A | N/A | 0.00 | N/A | |
Receivables | | | 180.00K | 8.90M | 7.50M | 2.60M | 11.20M | |
Inventories | | | N/A | 7.80M | 8.70M | 11.30M | 7.90M | |
Other Current Assets | | | 14.45M | 173.20M | 69.70M | 100.20M | 67.30M | |
Total Current Assets | | | 30.66M | 744.60M | 1.08B | 1.40B | 1.14B | |
|
Non-Current Assets | |
---|
PPE Net | | | N/A | 746.80M | 747.70M | 128.40M | 100.20M | |
Investments And Advances | | | N/A | N/A | 33.00M | N/A | N/A | |
Intangibles | | | N/A | 185.60M | 210.30M | 198.10M | 200.60M | |
Other Non-Current Assets | | | N/A | 90.10M | 60.70M | 60.10M | 37.40M | |
Total Non-Current Assets | | | 0.00 | 1.68B | 1.72B | 878.50M | 813.90M | |
|
TOTAL ASSETS | | | 30.66M | 2.43B | 2.80B | 2.28B | 1.96B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | 226.70M | 134.00M | 82.50M | 0.00 | |
Accrued Expenses | | | 7.89M | 337.00M | 300.40M | 159.90M | 130.70M | |
Accounts Payable | | | N/A | 12.80M | 25.60M | 8.40M | 31.70M | |
Other Current Liabilities | | | 740.00K | 591.80M | 773.40M | 1.03B | 868.40M | |
Total Current Liabilities | | | 8.62M | 1.17B | 1.23B | 1.28B | 1.03B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 108.33M | 191.40M | 370.20M | 502.40M | 623.40M | |
Deferred Taxes/Income | | | N/A | 24.00M | 31.10M | 14.50M | 3.80M | |
Other Non-Current Liabilities | | | 2.84M | 541.10M | 542.90M | 44.20M | 2.70M | |
Total Non-Current Liabilities | | | 111.18M | 762.90M | 959.60M | 546.10M | 615.50M | |
|
TOTAL LIABILITIES | | | 119.80M | 1.93B | 2.19B | 1.82B | 1.65B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -403.15M | -154.70M | -22.20M | -170.30M | -269.20M | |
Additional Paid In Capital | | | 274.04M | 603.20M | 583.30M | 600.00M | 532.50M | |
Minority Interest | | | N/A | 6.40M | 15.40M | -14.90M | -14.40M | |
Common Shares | | | 6.96M | 7.00M | 6.90M | 7.10M | 6.80M | |
Treasury Stock | | | N/A | N/A | 0.00 | -23.50M | N/A | |
Other Shareholders' Equity | | | 33.01M | 39.60M | 40.90M | 42.50M | 40.00M | |
Shares Outstanding | | | 113.03M | 113.00M | 112.80M | 113.80M | 110.00M | |
Tangible Book Value per Share | | | N/A | -3.10 | -2.37 | -2.06 | -3.33 | |
Total Shareholders' Equity | | | -89.14M | 495.10M | 608.90M | 455.80M | 310.10M | |
|
TOTAL LIABILITIES AND EQUITY | | | 30.66M | 2.43B | 2.80B | 2.28B | 1.96B | |
|
Statistics | |
---|
Debt/Equity | | | -1.22 | 0.39 | 0.61 | 1.10 | 2.01 | |
Current Ratio | | | 3.56 | 0.64 | 0.88 | 1.10 | 1.11 | |
Return On Assets (ROA) | | | -810.47% | -5.46% | 5.29% | 6.27% | -2.45% | |
Return On Equity (ROE) | | | N/A | -26.74% | 24.32% | 31.37% | -15.48% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | 11.22% | 16.37% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 30.91% | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | 49.00% | N/A | N/A | |