ASSETS | |
---|
Current Assets | |
---|
Cash | | | 115.00M | 191.39M | 39.78M | 118.37M | 79.25M | |
Marketable Securities | | | 0.00 | 12.92M | 25.29M | 0.00 | 170.00K | |
Receivables | | | 135.93M | 91.88M | 79.80M | 161.94M | 162.11M | |
Inventories | | | 61.83M | 43.69M | 57.35M | 112.90M | 90.83M | |
Other Current Assets | | | 0.00 | 23.00K | 544.24M | 141.65M | 1.30M | |
Total Current Assets | | | 312.75M | 339.91M | 746.45M | 534.86M | 333.67M | |
|
Non-Current Assets | |
---|
PPE Net | | | 195.52M | 148.46M | 139.23M | 376.01M | 248.38M | |
Investments And Advances | | | N/A | 0.00 | 9.63M | 30.63M | 26.71M | |
Goodwill | | | 77.33M | 62.41M | 63.22M | 13.72M | 24.14M | |
Intangibles | | | 79.67M | 70.09M | 77.36M | 34.95M | 14.81M | |
Other Non-Current Assets | | | 21.43M | 21.75M | 23.51M | 47.42M | 25.72M | |
Total Non-Current Assets | | | 389.93M | 320.05M | 328.43M | 520.88M | 365.09M | |
|
TOTAL ASSETS | | | 702.68M | 659.95M | 1.07B | 1.06B | 698.76M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 644.00K | 12.00K | 87.99M | 50.57M | 1.43M | |
Current Portion Of LT Debt. | | | 8.26M | 6.07M | 4.79M | 7.62M | 12.30M | |
Accounts Payable | | | 76.74M | 70.07M | 75.64M | 120.25M | 88.92M | |
Other Current Liabilities | | | 67.68M | 55.10M | 209.63M | 180.11M | 107.38M | |
Total Current Liabilities | | | 153.33M | 131.26M | 378.04M | 358.55M | 210.03M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 47.84M | 23.08M | 196.76M | 208.50M | 70.43M | |
Deferred Taxes/Income | | | 27.25M | 23.09M | 21.70M | 36.23M | 12.17M | |
Other Non-Current Liabilities | | | 42.30M | 44.54M | 32.21M | 61.15M | 71.35M | |
Total Non-Current Liabilities | | | 119.02M | 92.42M | 252.53M | 307.41M | 154.65M | |
|
TOTAL LIABILITIES | | | 272.35M | 223.67M | 630.57M | 665.96M | 364.68M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 149.86M | 158.87M | 132.11M | 116.14M | 76.27M | |
Additional Paid In Capital | | | 134.93M | 133.73M | 133.60M | 132.09M | 131.27M | |
Minority Interest | | | 1.63M | 1.71M | 1.85M | 1.52M | 705.00K | |
Common Shares | | | 141.25M | 140.58M | 140.52M | 139.91M | 139.36M | |
Treasury Stock | | | -1.45M | -1.45M | -1.45M | -1.45M | -1.45M | |
Other Shareholders' Equity | | | 5.74M | 4.56M | 39.53M | 3.10M | -11.37M | |
Shares Outstanding | | | 56.17M | 55.90M | 55.88M | 55.73M | 55.42M | |
Tangible Book Value per Share | | | 4.87 | 5.43 | 5.44 | 6.12 | 5.33 | |
Total Shareholders' Equity | | | 430.33M | 436.28M | 444.31M | 389.78M | 334.07M | |
|
TOTAL LIABILITIES AND EQUITY | | | 702.68M | 659.95M | 1.07B | 1.06B | 698.76M | |
|
Statistics | |
---|
Debt/Equity | | | 0.11 | 0.05 | 0.64 | 0.66 | 0.22 | |
Current Ratio | | | 2.04 | 2.59 | 1.97 | 1.49 | 1.59 | |
Return On Assets (ROA) | | | 1.10% | 0.50% | 5.88% | 5.07% | 9.04% | |
Return On Equity (ROE) | | | 1.79% | 0.76% | 14.22% | 13.73% | 18.90% | |
Return On Invested Capital (ROIC) | | | 2.69% | 2.26% | 3.61% | 3.30% | 1.80% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 2.69% | 2.32% | 3.73% | 3.30% | 1.80% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 3.77% | 3.12% | 4.57% | 3.53% | 1.95% | |