ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 195.00M | 162.64M | 230.92M | 175.23M | |
Cash Equivalents | | | 235.02M | 26.81M | 122.10M | 13.65M | 13.00M | |
Receivables | | | 576.98M | 541.80M | 424.06M | 350.33M | 313.86M | |
Inventories | | | 410.11M | 404.83M | 424.08M | 228.73M | 251.25M | |
Other Current Assets | | | 33.49M | 33.80M | 40.74M | 26.46M | 19.61M | |
Total Current Assets | | | 1.26B | 1.20B | 1.17B | 850.10M | 772.95M | |
|
Non-Current Assets | |
---|
PPE Net | | | 187.85M | 178.66M | 159.18M | 131.12M | 133.25M | |
Investments And Advances | | | 16.86M | 21.55M | 28.87M | 34.12M | 45.58M | |
Goodwill | | | 789.12M | 778.35M | 780.06M | 553.21M | 562.12M | |
Intangibles | | | 1.85B | 1.94B | 1.76B | 1.14B | 1.12B | |
Other Non-Current Assets | | | 106.44M | 89.13M | 98.92M | 108.86M | 81.94M | |
Total Non-Current Assets | | | 2.95B | 3.01B | 2.83B | 1.97B | 1.94B | |
|
TOTAL ASSETS | | | 4.20B | 4.21B | 4.00B | 2.82B | 2.71B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 22.43M | 99.93M | 83.42M | 8.66M | 12.57M | |
Current Portion Of LT Debt. | | | 270.34M | 355.75M | 291.55M | 223.06M | 270.25M | |
Accrued Expenses | | | N/A | 87.32M | 82.96M | 56.19M | 39.65M | |
Accounts Payable | | | 276.91M | 263.98M | 224.70M | 177.93M | 132.10M | |
Other Current Liabilities | | | 337.02M | 196.09M | 241.11M | 160.58M | 123.90M | |
Total Current Liabilities | | | 906.69M | 1.00B | 923.74M | 626.42M | 578.46M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.26B | 1.35B | 1.34B | 760.47M | 778.24M | |
Deferred Taxes/Income | | | 134.49M | 144.21M | 167.87M | 26.68M | 41.22M | |
Other Non-Current Liabilities | | | 21.41M | 21.24M | 19.42M | 21.01M | 37.47M | |
Total Non-Current Liabilities | | | 1.42B | 1.52B | 1.53B | 808.16M | 857.21M | |
|
TOTAL LIABILITIES | | | 2.33B | 2.52B | 2.45B | 1.43B | 1.44B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 2.21B | 1.97B | 1.79B | 1.61B | 1.47B | |
Additional Paid In Capital | | | 83.72M | 83.72M | 83.72M | 83.72M | 83.72M | |
Minority Interest | | | 0.00 | 0.00 | 0.00 | 0.00 | 277.00K | |
Common Shares | | | 26.14M | 26.14M | 26.14M | 26.14M | 26.14M | |
Treasury Stock | | | -139.88M | -127.97M | -149.56M | -126.98M | -87.52M | |
Other Shareholders' Equity | | | -303.81M | -264.99M | -199.77M | -214.06M | -219.96M | |
Shares Outstanding | | | 205.94M | 206.01M | 205.44M | 205.91M | 206.30M | |
Tangible Book Value per Share | | | -3.69 | -5.00 | -4.83 | -1.51 | -1.95 | |
Total Shareholders' Equity | | | 1.88B | 1.69B | 1.55B | 1.38B | 1.28B | |
|
TOTAL LIABILITIES AND EQUITY | | | 4.20B | 4.21B | 4.00B | 2.82B | 2.71B | |
|
Statistics | |
---|
Debt/Equity | | | 0.69 | 0.86 | 0.92 | 0.56 | 0.62 | |
Current Ratio | | | 1.38 | 1.20 | 1.27 | 1.36 | 1.34 | |
Return On Assets (ROA) | | | 10.07% | 9.25% | 7.81% | 13.71% | 13.09% | |
Return On Equity (ROE) | | | 22.55% | 23.08% | 20.20% | 27.94% | 27.82% | |
Return On Invested Capital (ROIC) | | | 15.08% | 13.50% | 12.30% | 18.03% | 17.35% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 16.23% | 13.61% | 12.80% | 18.14% | 17.45% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 111.87% | 79.43% | 78.00% | 80.43% | 81.84% | |