NASDAQ:REAX - Nasdaq - CA75585H2063 - Common Stock - Currency: USD
MRQ (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 21.58M | 14.71M | 10.85M | 29.08M | 21.23M | |||
Marketable Securities | 10.40M | 14.22M | 7.89M | 8.81M | N/A | |||
Receivables | 17.35M | 6.50M | 1.62M | 280.00K | 340.00K | |||
Other Current Assets | 39.16M | 15.08M | 8.01M | 500.00K | 140.00K | |||
Total Current Assets | 88.48M | 50.51M | 28.37M | 38.67M | 21.70M | |||
Non-Current Assets | ||||||||
PPE Net | 2.21M | 1.60M | 1.42M | 280.00K | 210.00K | |||
Goodwill | 8.99M | 8.99M | 10.26M | 600.00K | N/A | |||
Intangibles | 2.79M | 3.44M | 3.71M | 450.00K | N/A | |||
Total Non-Current Assets | 13.99M | 14.04M | 15.39M | 1.33M | 210.00K | |||
TOTAL ASSETS | 102.47M | 64.55M | 43.76M | 40.00M | 21.91M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | N/A | 0.00 | 100.00K | 90.00K | 90.00K | |||
Accrued Expenses | 30.99M | 13.37M | 11.87M | N/A | N/A | |||
Accounts Payable | 1.13M | 571.00K | 470.00K | 6.60M | 820.00K | |||
Other Current Liabilities | 40.36M | 13.25M | 8.67M | 3.35M | 60.00K | |||
Total Current Liabilities | 72.48M | 27.20M | 21.11M | 10.05M | 960.00K | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 0.00 | 0.00 | 0.00 | 40.00K | 130.00K | |||
Other Non-Current Liabilities | 0.00 | 269.00K | 240.00K | 2.91M | 20.00K | |||
Total Non-Current Liabilities | 188.00K | 478.00K | 500.00K | 2.94M | 14.97M | |||
TOTAL LIABILITIES | 72.67M | 27.67M | 21.61M | 12.99M | 15.93M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -36.85M | -25.27M | -25.62M | -23.40M | -15.69M | |||
Additional Paid In Capital | N/A | N/A | 14.96M | 34.26M | 7.35M | |||
Minority Interest | 188.00K | 209.00K | 260.00K | 0.00 | 14.82M | |||
Common Shares | 67.68M | 62.57M | 48.24M | 29.14M | 14.32M | |||
Treasury Stock | -1.23M | -257.00K | -14.96M | -12.64M | N/A | |||
Other Shareholders' Equity | 195.00K | -167.00K | -470.00K | -350.00K | N/A | |||
Shares Outstanding | 197.74M | 183.60M | 178.30M | 144.43M | 144.43M | |||
Tangible Book Value per Share | 0.09 | 0.13 | 0.05 | 0.18 | 0.04 | |||
Total Shareholders' Equity | 29.80M | 36.88M | 22.15M | 27.00M | 5.98M | |||
TOTAL LIABILITIES AND EQUITY | 102.47M | 64.55M | 43.76M | 40.00M | 21.91M | |||
Statistics | ||||||||
Debt/Equity | N/A | N/A | N/A | 0.00 | 0.02 | |||
Current Ratio | 1.22 | 1.86 | 1.34 | 3.85 | 22.60 | |||
Return On Assets (ROA) | -31.09% | -42.61% | -47.07% | -29.25% | -16.43% | |||
Return On Equity (ROE) | -106.91% | -74.58% | -93.00% | -43.33% | -60.20% |
All data in USD , ROIC based on taxRate of 0.21