ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 41.39M | 46.33M | 21.22M | 58.71M | 73.90M | |
Receivables | | | 250.27M | 231.88M | 222.24M | 199.59M | 156.90M | |
Inventories | | | 598.67M | 572.35M | 660.24M | 395.46M | 287.30M | |
Other Current Assets | | | 11.47M | 8.90M | 7.07M | 5.42M | 4.50M | |
Total Current Assets | | | 901.80M | 859.47M | 910.77M | 659.18M | 522.70M | |
|
Non-Current Assets | |
---|
PPE Net | | | 274.28M | 245.18M | 171.04M | 133.25M | 114.00M | |
Goodwill | | | 140.40M | 135.09M | 127.46M | 110.78M | 85.20M | |
Intangibles | | | 64.61M | 67.81M | 66.60M | 53.91M | 42.20M | |
Other Non-Current Assets | | | 13.04M | 7.42M | 8.00M | 7.06M | 6.90M | |
Total Non-Current Assets | | | 492.33M | 455.50M | 373.09M | 305.00M | 248.40M | |
|
TOTAL ASSETS | | | 1.39B | 1.31B | 1.28B | 964.18M | 771.10M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 53.67M | 22.62M | 133.21M | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 44.76M | 40.93M | 34.35M | 26.51M | 21.10M | |
Accrued Expenses | | | 5.36M | 4.80M | 4.40M | 3.92M | 3.40M | |
Accounts Payable | | | 162.47M | 164.99M | 165.51M | 151.09M | 116.80M | |
Other Current Liabilities | | | 22.62M | 4.37M | 10.75M | 21.28M | 4.00M | |
Total Current Liabilities | | | 288.88M | 237.70M | 348.22M | 202.80M | 145.30M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 166.17M | 145.74M | 96.56M | 72.98M | 62.70M | |
Deferred Taxes/Income | | | 10.09M | 11.17M | 10.05M | 9.87M | 6.80M | |
Other Non-Current Liabilities | | | 0.00 | 12.19M | 9.20M | 9.59M | 1.80M | |
Total Non-Current Liabilities | | | 178.74M | 172.37M | 118.48M | 94.94M | 74.70M | |
|
TOTAL LIABILITIES | | | 467.62M | 410.07M | 466.71M | 297.74M | 220.00M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 801.88M | 794.97M | 719.18M | 590.52M | 480.80M | |
Additional Paid In Capital | | | 11.18M | 9.04M | 8.40M | 7.05M | 6.30M | |
Minority Interest | | | 2.49M | 3.26M | 2.67M | 2.50M | 3.40M | |
Common Shares | | | 75.14M | 72.29M | 61.83M | 54.61M | 48.50M | |
Other Shareholders' Equity | | | 38.30M | 28.59M | 27.74M | 14.26M | 15.50M | |
Shares Outstanding | | | 55.22M | 56.09M | 55.79M | 55.84M | 55.90M | |
Tangible Book Value per Share | | | 13.07 | 12.52 | 11.17 | 8.99 | 7.58 | |
Total Shareholders' Equity | | | 926.51M | 904.89M | 817.16M | 666.44M | 551.10M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.39B | 1.31B | 1.28B | 964.18M | 771.10M | |
|
Statistics | |
---|
Debt/Equity | | | 0.24 | 0.19 | 0.28 | 0.11 | 0.11 | |
Current Ratio | | | 3.12 | 3.62 | 2.62 | 3.25 | 3.60 | |
Return On Assets (ROA) | | | 6.15% | 8.48% | 13.12% | 14.70% | 11.05% | |
Return On Equity (ROE) | | | 9.26% | 12.32% | 20.61% | 21.27% | 15.46% | |
Return On Invested Capital (ROIC) | | | 8.40% | 11.32% | 16.41% | 19.05% | 13.34% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 8.71% | 11.82% | 16.75% | 20.64% | 15.12% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 10.67% | 14.64% | 20.55% | 26.96% | 19.66% | |