ASSETS | |
---|
Current Assets | |
---|
Cash | | | 65.29M | 65.41M | 75.81M | 84.10M | 73.22M | |
Cash Equivalents | | | 188.00K | 187.00K | 187.00K | 188.00K | 101.00K | |
Receivables | | | 28.38M | 25.93M | 23.91M | 20.18M | 20.30M | |
Inventories | | | 100.05M | 93.56M | 91.50M | 77.34M | 67.32M | |
Other Current Assets | | | 11.32M | 7.05M | 5.68M | 4.60M | 4.02M | |
Total Current Assets | | | 205.22M | 192.15M | 197.09M | 186.41M | 164.96M | |
|
Non-Current Assets | |
---|
PPE Net | | | 224.09M | 217.53M | 190.01M | 191.51M | 164.59M | |
Investments And Advances | | | 5.61M | 5.56M | 4.80M | 4.39M | 5.78M | |
Goodwill | | | 32.61M | 28.63M | 22.72M | 14.09M | 14.09M | |
Intangibles | | | 276.00K | 344.00K | 432.00K | 578.00K | 754.00K | |
Other Non-Current Assets | | | 7.10M | 6.75M | 5.80M | 6.43M | 6.11M | |
Total Non-Current Assets | | | 269.68M | 258.82M | 223.77M | 217.00M | 191.32M | |
|
TOTAL ASSETS | | | 474.90M | 450.97M | 420.86M | 403.40M | 356.29M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 36.00K | 254.00K | 194.00K | 215.00K | 765.00K | |
Current Portion Of LT Debt. | | | 67.37M | 58.81M | 29.13M | 28.49M | 67.45M | |
Accrued Expenses | | | 15.35M | 15.21M | 14.59M | 15.35M | 10.74M | |
Accounts Payable | | | 40.64M | 37.17M | 39.10M | 31.86M | 31.31M | |
Other Current Liabilities | | | 96.24M | 83.63M | 101.77M | 94.63M | 62.03M | |
Total Current Liabilities | | | 219.63M | 195.07M | 184.78M | 170.54M | 172.30M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 150.44M | 145.96M | 136.81M | 144.25M | 112.31M | |
Deferred Taxes/Income | | | 172.00K | 376.00K | 342.00K | 514.00K | 655.00K | |
Other Non-Current Liabilities | | | 4.26M | 4.77M | 4.21M | 4.71M | 4.39M | |
Total Non-Current Liabilities | | | 156.70M | 153.04M | 143.11M | 151.09M | 119.21M | |
|
TOTAL LIABILITIES | | | 376.32M | 348.11M | 327.89M | 321.63M | 291.50M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 47.58M | 51.77M | 42.45M | 31.66M | 15.56M | |
Minority Interest | | | 1.83M | 1.94M | 1.75M | 1.62M | 1.85M | |
Common Shares | | | 50.23M | 50.23M | 50.01M | 49.56M | 49.38M | |
Other Shareholders' Equity | | | 763.00K | 858.00K | 515.00K | 553.00K | -151.00K | |
Shares Outstanding | | | 10.04M | 10.04M | 10.00M | 9.91M | 9.87M | |
Tangible Book Value per Share | | | 6.54 | 7.36 | 6.98 | 6.77 | 5.06 | |
Total Shareholders' Equity | | | 98.57M | 102.85M | 92.97M | 81.77M | 64.78M | |
|
TOTAL LIABILITIES AND EQUITY | | | 474.90M | 450.97M | 420.86M | 403.40M | 356.29M | |
|
Statistics | |
---|
Debt/Equity | | | 1.53 | 1.42 | 1.47 | 1.77 | 1.75 | |
Current Ratio | | | 0.93 | 0.98 | 1.07 | 1.09 | 0.96 | |
Return On Assets (ROA) | | | 4.20% | 6.94% | 7.43% | 4.64% | 2.80% | |
Return On Equity (ROE) | | | 20.23% | 30.44% | 33.62% | 22.91% | 15.40% | |
Return On Invested Capital (ROIC) | | | 8.95% | 13.38% | 13.81% | 8.89% | 7.05% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 8.96% | 13.39% | 13.82% | 8.90% | 7.05% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 10.28% | 15.10% | 15.33% | 9.50% | 7.67% | |