ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 533.90M | 576.20M | 494.32M | 326.11M | 278.80M | |
Receivables | | | 739.60M | 741.50M | 185.78M | 166.39M | 136.30M | |
Inventories | | | 138.90M | 183.00M | 103.05M | 102.49M | 86.30M | |
Other Current Assets | | | 302.40M | 313.30M | 179.96M | 167.22M | 55.40M | |
Total Current Assets | | | 1.71B | 1.81B | 963.12M | 762.22M | 556.80M | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.80B | 2.68B | 582.07M | 563.50M | 608.60M | |
Investments And Advances | | | 11.90M | 12.90M | N/A | N/A | 0.00 | |
Goodwill | | | 4.51B | 4.54B | 948.82M | 947.72M | 840.60M | |
Intangibles | | | 2.67B | 2.91B | 322.65M | 350.52M | 300.90M | |
Other Non-Current Assets | | | 71.10M | 58.00M | 22.64M | 958.67M | 28.60M | |
Total Non-Current Assets | | | 10.09B | 10.22B | 1.90B | 2.83B | 1.79B | |
|
TOTAL ASSETS | | | 11.81B | 12.04B | 2.86B | 3.59B | 2.35B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 27.70M | 13.70M | 29.12M | 6.15M | 29.10M | |
Current Portion Of LT Debt. | | | 30.10M | 38.60M | 4.39M | 3.50M | 10.40M | |
Accrued Expenses | | | 414.00M | 476.20M | 194.62M | 128.01M | 110.00M | |
Accounts Payable | | | 921.70M | 824.70M | 77.56M | 85.74M | 75.50M | |
Other Current Liabilities | | | 719.80M | 675.30M | 489.60M | 365.02M | 289.60M | |
Total Current Liabilities | | | 1.33B | 1.34B | 795.29M | 588.42M | 514.60M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 2.68B | 3.11B | 592.46M | 1.75B | 643.40M | |
Deferred Taxes/Income | | | 608.70M | 682.70M | 53.96M | 52.23M | 45.30M | |
Other Non-Current Liabilities | | | 1.47B | 1.39B | 131.94M | 133.28M | 135.90M | |
Total Non-Current Liabilities | | | 4.77B | 5.20B | 778.83M | 1.93B | 829.70M | |
|
TOTAL LIABILITIES | | | 6.10B | 6.54B | 1.57B | 2.52B | 1.34B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.09B | 918.50M | 1.04B | 839.61M | 791.90M | |
Additional Paid In Capital | | | 95.40M | 88.00M | 85.26M | 59.53M | 49.20M | |
Minority Interest | | | 10.40M | 10.70M | 466.00K | 388.00K | 5.20M | |
Common Shares | | | 4.65B | 4.54B | 246.28M | 227.50M | 200.50M | |
Other Shareholders' Equity | | | -124.80M | -44.00M | -85.10M | -55.97M | -34.30M | |
Shares Outstanding | | | 184.73M | 182.84M | 110.88M | 110.62M | 109.90M | |
Tangible Book Value per Share | | | -10.59 | -13.31 | 0.16 | -2.06 | -1.22 | |
Total Shareholders' Equity | | | 5.71B | 5.50B | 1.29B | 1.07B | 1.01B | |
|
TOTAL LIABILITIES AND EQUITY | | | 11.81B | 12.04B | 2.86B | 3.59B | 2.35B | |
|
Statistics | |
---|
Debt/Equity | | | 0.48 | 0.57 | 0.48 | 1.64 | 0.67 | |
Current Ratio | | | 1.29 | 1.35 | 1.21 | 1.30 | 1.08 | |
Return On Assets (ROA) | | | 3.16% | 1.45% | 11.16% | 4.23% | 7.23% | |
Return On Equity (ROE) | | | 6.53% | 3.18% | 24.79% | 14.18% | 16.89% | |
Return On Invested Capital (ROIC) | | | 5.54% | 4.72% | 11.29% | 6.63% | 10.68% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 5.84% | 4.98% | 14.77% | 7.43% | 12.55% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 20.86% | 18.84% | 71.37% | 14.40% | 44.71% | |