US90400D1081 - Common Stock
TTM (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -558.99M | -606.64M | -707.42M | -454.03M | -186.57M | |||
Depreciation Amortization | 34.68M | 26.01M | 18.22M | 13.24M | 12.26M | |||
Income Taxes - Deferred | N/A | -1.62M | -1.64M | 0.00 | N/A | |||
Change In Working Capital | 6.09M | -13.48M | 61.87M | -63.24M | 104.66M | |||
Other non cash items | 101.25M | 120.93M | 248.50M | 165.33M | -62.58M | |||
OPERATING CASH FLOW | -418.59M | -474.81M | -380.47M | -338.70M | -132.22M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -20.93M | -46.77M | -146.12M | -73.09M | -43.91M | |||
Other Investing Activity | -206.58M | 214.77M | -145.53M | -122.28M | -135.22M | |||
INVESTING CASH FLOW | -227.52M | 168.00M | -291.65M | -195.37M | -179.12M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | N/A | N/A | N/A | N/A | N/A | |||
Stock Issued/Repurchased | 719.66M | 388.17M | 10.81M | 119.04M | 600.51M | |||
Dividend Paid | N/A | N/A | N/A | N/A | N/A | |||
Other Financing Activity | 7.00M | -28.00K | 490.40M | -490.00K | -240.00K | |||
FINANCING CASH FLOW | 726.67M | 388.14M | 501.21M | 118.55M | 600.27M | |||
Exchange Rate Effect | 1.05M | 462.00K | -1.08M | -1.19M | 1.12M | |||
CHANGE IN CASH | 81.60M | 81.80M | -171.99M | -416.71M | 290.05M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -418.59M | -474.81M | -380.47M | -338.70M | -132.22M | |||
Capital Expenditure | -20.93M | -46.77M | -146.12M | -73.09M | -43.91M | |||
FREE CASH FLOW | -439.52M | -521.57M | -526.59M | -411.79M | -176.13M |
All data in USD