ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | 470.00K | 6.74M | |
Cash Equivalents | | | 714.50K | 2.65M | 211.20K | N/A | N/A | |
Marketable Securities | | | 1.12M | 1.40M | 1.45M | N/A | N/A | |
Receivables | | | 159.50K | 51.10K | 439.90K | 740.00K | 510.00K | |
Other Current Assets | | | 176.30K | 72.30K | 185.60K | 280.00K | 540.00K | |
Total Current Assets | | | 2.17M | 4.17M | 2.28M | 1.49M | 7.79M | |
|
Non-Current Assets | |
---|
PPE Net | | | 15.62M | 15.63M | 17.39M | 11.99M | 9.08M | |
Total Non-Current Assets | | | 15.62M | 15.63M | 17.39M | 11.99M | 9.08M | |
|
TOTAL ASSETS | | | 17.79M | 19.80M | 19.68M | 13.48M | 16.87M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 377.80K | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 38.60K | 37.90K | 35.40K | 60.00K | 90.00K | |
Accrued Expenses | | | 73.60K | 333.70K | 403.30K | N/A | N/A | |
Accounts Payable | | | 2.29M | 3.84M | 2.32M | 1.65M | 760.00K | |
Other Current Liabilities | | | 30.50K | 121.00K | 509.10K | 0.00 | 0.00 | |
Total Current Liabilities | | | 2.43M | 4.34M | 3.65M | 1.71M | 850.00K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 248.70K | 258.60K | 296.50K | 330.00K | 390.00K | |
Other Non-Current Liabilities | | | N/A | N/A | 0.00 | 190.00K | 710.00K | |
Total Non-Current Liabilities | | | 248.60K | 258.60K | 296.50K | 520.00K | 1.10M | |
|
TOTAL LIABILITIES | | | 2.68M | 4.60M | 3.94M | 2.23M | 1.95M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -59.20M | -58.37M | -51.10M | -44.88M | -33.29M | |
Additional Paid In Capital | | | N/A | -635.30K | 97.30K | N/A | N/A | |
Common Shares | | | 74.82M | 74.38M | 66.67M | 56.13M | 48.20M | |
Other Shareholders' Equity | | | -510.20K | -165.70K | 156.50K | N/A | N/A | |
Shares Outstanding | | | 47.22M | 45.30M | 14.98M | 5.88M | 4.09M | |
Tangible Book Value per Share | | | 0.32 | 0.34 | 1.05 | 1.91 | 3.65 | |
Total Shareholders' Equity | | | 15.12M | 15.21M | 15.73M | 11.25M | 14.92M | |
|
TOTAL LIABILITIES AND EQUITY | | | 17.79M | 19.80M | 19.68M | 13.48M | 16.87M | |
|
Statistics | |
---|
Debt/Equity | | | 0.02 | 0.02 | 0.04 | 0.03 | 0.03 | |
Current Ratio | | | 0.89 | 0.96 | 0.63 | 0.87 | 9.16 | |
Return On Assets (ROA) | | | -56.95% | -42.78% | -37.45% | -96.74% | -69.41% | |
Return On Equity (ROE) | | | -67.04% | -55.72% | -46.84% | -115.91% | -78.49% | |