ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 1.74B | 1.12B | 1.39B | 1.34B | 1.36B | |
Marketable Securities | | | 5.66M | 5.57M | 7.07M | 1.94M | 1.45M | |
Receivables | | | 2.10B | 1.80B | 1.76B | 1.43B | 1.17B | |
Inventories | | | 1.09B | 948.51M | 674.66M | 540.58M | 460.62M | |
Other Current Assets | | | 83.33M | 109.41M | 123.14M | 47.65M | 77.46M | |
Total Current Assets | | | 5.02B | 3.99B | 3.95B | 3.36B | 3.08B | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.83B | 1.58B | 1.46B | 1.35B | 1.23B | |
Investments And Advances | | | 80.82M | 67.67M | 59.53M | 54.51M | 42.84M | |
Goodwill | | | 785.18M | 785.18M | 785.18M | 785.18M | 785.18M | |
Intangibles | | | 1.55B | 1.42B | 1.31B | 1.14B | 979.29M | |
Other Non-Current Assets | | | 236.79M | 217.55M | 203.38M | 168.76M | 152.22M | |
Total Non-Current Assets | | | 4.48B | 4.07B | 3.81B | 3.50B | 3.19B | |
|
TOTAL ASSETS | | | 9.50B | 8.05B | 7.77B | 6.86B | 6.26B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | 143.42M | 145.19M | 154.32M | 134.50M | 93.92M | |
Accounts Payable | | | 945.66M | 930.56M | 902.97M | 797.83M | 713.81M | |
Other Current Liabilities | | | 955.70M | 926.91M | 806.58M | 634.47M | 563.42M | |
Total Current Liabilities | | | 2.04B | 2.00B | 1.86B | 1.57B | 1.37B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 3.35B | 2.48B | 2.81B | 2.63B | 2.72B | |
Deferred Taxes/Income | | | 110.02M | 136.85M | 126.51M | 95.97M | 113.47M | |
Other Non-Current Liabilities | | | 447.22M | 364.01M | 361.18M | 359.30M | 263.48M | |
Total Non-Current Liabilities | | | 3.92B | 2.99B | 3.31B | 3.09B | 3.11B | |
|
TOTAL LIABILITIES | | | 5.96B | 4.99B | 5.17B | 4.66B | 4.48B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 3.52B | 2.99B | 2.50B | 2.19B | 1.74B | |
Minority Interest | | | 9.29M | 9.73M | 9.63M | 5.52M | 4.02M | |
Common Shares | | | 2.57M | 2.57M | 2.57M | 2.57M | 2.57M | |
Other Shareholders' Equity | | | 13.12M | 64.89M | 90.51M | 10.87M | 43.23M | |
Shares Outstanding | | | 242.38M | 243.75M | 245.30M | 247.19M | 248.09M | |
Tangible Book Value per Share | | | 4.96 | 3.51 | 2.04 | 1.14 | 0.08 | |
Total Shareholders' Equity | | | 3.53B | 3.06B | 2.59B | 2.21B | 1.79B | |
|
TOTAL LIABILITIES AND EQUITY | | | 9.50B | 8.05B | 7.77B | 6.86B | 6.26B | |
|
Statistics | |
---|
Debt/Equity | | | 0.95 | 0.81 | 1.08 | 1.19 | 1.53 | |
Current Ratio | | | 2.45 | 1.99 | 2.12 | 2.15 | 2.24 | |
Return On Assets (ROA) | | | 16.02% | 15.55% | 12.01% | 12.10% | 9.71% | |
Return On Equity (ROE) | | | 43.06% | 40.90% | 35.97% | 37.66% | 34.05% | |
Return On Invested Capital (ROIC) | | | 20.08% | 21.21% | 16.48% | 16.06% | 11.58% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 26.24% | 26.07% | 21.58% | 21.54% | 16.06% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 44.36% | 47.23% | 40.29% | 41.97% | 32.14% | |