ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 769.43M | 1.03B | 808.80M | 972.60M | 1.40B | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 438.72M | 427.39M | 331.10M | 601.00M | 484.80M | |
Inventories | | | 656.22M | 710.55M | 796.60M | 755.70M | 507.80M | |
Other Current Assets | | | 232.49M | 278.83M | 93.40M | 120.50M | 93.40M | |
Total Current Assets | | | 2.10B | 2.45B | 2.03B | 2.45B | 2.48B | |
|
Non-Current Assets | |
---|
PPE Net | | | 820.87M | 932.27M | 1.23B | 1.33B | 1.33B | |
Investments And Advances | | | 25.69M | 23.25M | 20.40M | 31.10M | 35.40M | |
Goodwill | | | 2.44B | 2.53B | 2.76B | 2.78B | 2.64B | |
Intangibles | | | 332.34M | 509.38M | 537.70M | 674.80M | 611.20M | |
Other Non-Current Assets | | | 250.09M | 109.09M | 109.90M | 250.40M | 119.50M | |
Total Non-Current Assets | | | 3.87B | 4.11B | 4.66B | 5.06B | 4.74B | |
|
TOTAL ASSETS | | | 5.96B | 6.55B | 6.69B | 7.51B | 7.22B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 0.00 | 438.74M | N/A | N/A | 5.10M | |
Accrued Expenses | | | 268.33M | 352.37M | 241.80M | 257.60M | 270.10M | |
Accounts Payable | | | 835.02M | 842.75M | 210.70M | 327.90M | 313.90M | |
Other Current Liabilities | | | 256.19M | 185.99M | 103.20M | 89.60M | 92.50M | |
Total Current Liabilities | | | 807.86M | 1.23B | 555.80M | 675.10M | 681.60M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.55B | 1.55B | 2.05B | 2.05B | 1.74B | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 225.57M | 218.90M | 185.30M | 233.60M | 167.90M | |
Total Non-Current Liabilities | | | 1.77B | 1.77B | 2.23B | 2.28B | 1.91B | |
|
TOTAL LIABILITIES | | | 2.58B | 3.00B | 2.79B | 2.96B | 2.59B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -65.35M | -89.60M | 84.50M | 512.10M | 355.00M | |
Common Shares | | | 3.46B | 3.65B | 3.82B | 4.04B | 4.24B | |
Other Shareholders' Equity | | | -10.07M | -5.10M | -3.20M | 5.20M | 29.60M | |
Shares Outstanding | | | 93.56M | 95.80M | 98.60M | 106.30M | 112.60M | |
Tangible Book Value per Share | | | 6.53 | 5.35 | 6.13 | 10.37 | 12.22 | |
Total Shareholders' Equity | | | 3.38B | 3.56B | 3.90B | 4.55B | 4.63B | |
|
TOTAL LIABILITIES AND EQUITY | | | 5.96B | 6.55B | 6.69B | 7.51B | 7.22B | |
|
Statistics | |
---|
Debt/Equity | | | 0.46 | 0.44 | 0.52 | 0.45 | 0.38 | |
Current Ratio | | | 2.60 | 1.99 | 3.65 | 3.63 | 3.64 | |
Return On Assets (ROA) | | | 0.45% | -1.07% | 1.54% | 13.76% | 10.16% | |
Return On Equity (ROE) | | | 0.80% | -1.98% | 2.64% | 22.70% | 15.85% | |
Return On Invested Capital (ROIC) | | | 6.15% | 6.15% | 2.66% | 14.50% | 11.01% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 7.23% | 7.63% | 3.06% | 16.90% | 14.01% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 19.63% | 26.19% | 8.04% | 41.09% | 38.15% | |