ASSETS | |
---|
Current Assets | |
---|
Cash | | | 87.38M | 122.31M | 235.38M | 245.37M | 189.57M | |
Cash Equivalents | | | 580.70M | 608.36M | 645.13M | 352.61M | N/A | |
Marketable Securities | | | 389.70M | 687.60M | 184.78M | 117.25M | 563.66M | |
Receivables | | | 515.64M | 434.07M | 469.66M | 486.61M | 484.61M | |
Inventories | | | 398.38M | 357.96M | 327.52M | 291.18M | 170.70M | |
Other Current Assets | | | 175.75M | 183.66M | 247.11M | 131.39M | 161.70M | |
Total Current Assets | | | 2.15B | 2.39B | 2.11B | 1.62B | 1.57B | |
|
Non-Current Assets | |
---|
PPE Net | | | 870.28M | 757.69M | 739.08M | 661.89M | 455.24M | |
Investments And Advances | | | 20.60M | 23.50M | 25.40M | 4.10M | 80.70M | |
Goodwill | | | 2.48B | 2.35B | 2.35B | 2.36B | 2.14B | |
Intangibles | | | 526.82M | 544.80M | 627.44M | 726.19M | 632.43M | |
Other Non-Current Assets | | | 74.20M | 215.22M | 294.68M | 489.00M | 356.49M | |
Total Non-Current Assets | | | 3.97B | 3.89B | 4.04B | 4.25B | 3.67B | |
|
TOTAL ASSETS | | | 6.12B | 6.29B | 6.15B | 5.87B | 5.24B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 587.97M | 389.55M | 847.63M | 42.54M | 285.24M | |
Accrued Expenses | | | 210.23M | 215.70M | 219.94M | 220.75M | 332.15M | |
Accounts Payable | | | 84.16M | 98.73M | 101.22M | 118.15M | 84.77M | |
Other Current Liabilities | | | 196.94M | 270.54M | 348.68M | 190.73M | 249.18M | |
Total Current Liabilities | | | 1.08B | 974.52M | 1.52B | 572.17M | 951.35M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 921.82M | 1.47B | 1.09B | 1.88B | 1.42B | |
Deferred Taxes/Income | | | 12.80M | 17.50M | 37.59M | 39.22M | 23.44M | |
Other Non-Current Liabilities | | | 293.51M | 357.20M | 401.20M | 580.18M | 303.13M | |
Total Non-Current Liabilities | | | 1.23B | 1.85B | 1.53B | 2.50B | 1.75B | |
|
TOTAL LIABILITIES | | | 2.31B | 2.82B | 3.05B | 3.07B | 2.70B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 2.46B | 2.16B | 1.79B | 1.32B | 1.18B | |
Additional Paid In Capital | | | 1.92B | 1.87B | 1.82B | 1.83B | 1.78B | |
Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 2.70M | 2.70M | 2.70M | 2.70M | 2.70M | |
Treasury Stock | | | -133.02M | -160.19M | -189.73M | -118.30M | -111.97M | |
Other Shareholders' Equity | | | -433.83M | -404.09M | -326.67M | -243.82M | -309.62M | |
Shares Outstanding | | | 221.35M | 220.88M | 220.26M | 221.15M | 220.92M | |
Tangible Book Value per Share | | | 3.64 | 2.58 | 0.54 | -1.32 | -1.07 | |
Total Shareholders' Equity | | | 3.81B | 3.47B | 3.10B | 2.80B | 2.54B | |
|
TOTAL LIABILITIES AND EQUITY | | | 6.12B | 6.29B | 6.15B | 5.87B | 5.24B | |
|
Statistics | |
---|
Debt/Equity | | | 0.24 | 0.42 | 0.35 | 0.67 | 0.56 | |
Current Ratio | | | 1.99 | 2.46 | 1.39 | 2.84 | 1.65 | |
Return On Assets (ROA) | | | 5.58% | 6.73% | 8.34% | 6.12% | -0.79% | |
Return On Equity (ROE) | | | 8.96% | 12.21% | 16.55% | 12.84% | -1.63% | |
Return On Invested Capital (ROIC) | | | 6.56% | 8.05% | 10.54% | 7.53% | 5.41% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 8.13% | 10.64% | 12.85% | 8.26% | 6.23% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 31.08% | 38.18% | 59.43% | 22.96% | 24.47% | |