ASSETS | |
---|
Current Assets | |
---|
Cash | | | 194.10M | 117.60M | 157.40M | 485.80M | 513.20M | |
Cash Equivalents | | | 0.00 | 0.00 | 700.00K | 800.00K | 500.00K | |
Marketable Securities | | | 100.00K | 100.00K | 100.00K | N/A | N/A | |
Receivables | | | 450.50M | 503.80M | 514.40M | 522.80M | 523.90M | |
Inventories | | | 70.70M | 67.30M | 88.20M | 72.50M | 71.20M | |
Other Current Assets | | | 57.90M | 58.20M | 50.00M | 43.40M | 48.10M | |
Total Current Assets | | | 773.30M | 747.00M | 810.80M | 1.13B | 1.16B | |
|
Non-Current Assets | |
---|
PPE Net | | | 158.30M | 156.30M | 151.50M | 186.10M | 207.10M | |
Investments And Advances | | | 66.00M | 65.30M | 79.90M | 99.80M | 64.80M | |
Goodwill | | | 1.09B | 1.08B | 1.08B | 1.12B | 1.03B | |
Intangibles | | | 118.20M | 121.10M | 125.00M | 137.70M | 127.80M | |
Other Non-Current Assets | | | 47.20M | 17.20M | 16.60M | 19.90M | 17.00M | |
Total Non-Current Assets | | | 1.84B | 1.80B | 1.81B | 1.92B | 1.80B | |
|
TOTAL ASSETS | | | 2.62B | 2.55B | 2.62B | 3.05B | 2.96B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 21.40M | 5.10M | 34.50M | 5.40M | 4.80M | |
Current Portion Of LT Debt. | | | 324.90M | 75.50M | 95.40M | 71.60M | 200.40M | |
Accounts Payable | | | 68.60M | 79.20M | 80.50M | 79.50M | 75.50M | |
Other Current Liabilities | | | 411.40M | 438.70M | 439.80M | 437.00M | 440.50M | |
Total Current Liabilities | | | 826.30M | 598.50M | 650.20M | 593.50M | 721.20M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 574.00M | 746.30M | 763.90M | 913.40M | 820.90M | |
Deferred Taxes/Income | | | 118.70M | 104.40M | 135.70M | 158.10M | 148.20M | |
Other Non-Current Liabilities | | | 33.20M | 31.40M | 20.00M | 22.10M | 29.70M | |
Total Non-Current Liabilities | | | 725.90M | 882.10M | 919.60M | 1.09B | 998.80M | |
|
TOTAL LIABILITIES | | | 1.55B | 1.48B | 1.57B | 1.69B | 1.72B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 968.40M | 963.80M | 953.30M | 1.07B | 978.00M | |
Additional Paid In Capital | | | 51.40M | 51.40M | 51.40M | 52.90M | 52.90M | |
Common Shares | | | 34.50M | 34.50M | 34.50M | 34.60M | 34.60M | |
Treasury Stock | | | -7.30M | -3.10M | -2.80M | -5.60M | -3.20M | |
Other Shareholders' Equity | | | 17.40M | 22.40M | 16.00M | 208.40M | 178.00M | |
Shares Outstanding | | | 34.40M | 34.40M | 34.49M | 34.30M | 34.39M | |
Tangible Book Value per Share | | | -4.16 | -3.89 | -4.42 | 2.96 | 2.52 | |
Total Shareholders' Equity | | | 1.06B | 1.07B | 1.05B | 1.36B | 1.24B | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.62B | 2.55B | 2.62B | 3.05B | 2.96B | |
|
Statistics | |
---|
Debt/Equity | | | 0.56 | 0.70 | 0.76 | 0.68 | 0.67 | |
Current Ratio | | | 0.94 | 1.25 | 1.25 | 1.90 | 1.60 | |
Return On Assets (ROA) | | | 2.17% | 2.69% | 0.38% | 2.59% | 1.06% | |
Return On Equity (ROE) | | | 5.35% | 6.43% | 0.94% | 5.81% | 2.54% | |
Return On Invested Capital (ROIC) | | | 5.23% | 5.20% | 4.86% | 3.63% | 3.85% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 5.23% | 5.20% | 4.86% | 3.63% | 3.85% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 15.70% | 13.50% | 12.17% | 7.44% | 7.92% | |