ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 39.09M | 37.64M | 36.39M | 56.70M | 44.92M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 45.58M | 44.57M | 42.97M | 35.42M | 37.06M | |
Inventories | | | 85.00K | 109.00K | 217.00K | 249.00K | 57.00K | |
Other Current Assets | | | 9.70M | 6.97M | 7.17M | 10.77M | 6.73M | |
Total Current Assets | | | 94.45M | 89.29M | 86.75M | 103.14M | 88.77M | |
|
Non-Current Assets | |
---|
PPE Net | | | 36.14M | 40.44M | 45.58M | 51.82M | 64.83M | |
Investments And Advances | | | 0.00 | 2.76M | 5.28M | 6.29M | 163.00K | |
Goodwill | | | 13.72M | 13.95M | 15.85M | 29.96M | 20.99M | |
Intangibles | | | 4.37M | 5.48M | 5.07M | 7.34M | 12.38M | |
Other Non-Current Assets | | | 2.82M | 2.41M | 2.53M | 1.75M | 3.73M | |
Total Non-Current Assets | | | 58.43M | 65.05M | 74.31M | 97.16M | 102.09M | |
|
TOTAL ASSETS | | | 152.89M | 154.34M | 161.06M | 200.30M | 190.86M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 5.59M | 4.74M | 2.73M | 8.99M | 5.46M | |
Accrued Expenses | | | 4.81M | 6.00M | 2.15M | 1.62M | 332.00K | |
Accounts Payable | | | 32.23M | 24.43M | 23.72M | 24.25M | 22.44M | |
Other Current Liabilities | | | 4.65M | 6.47M | 2.27M | 4.62M | 6.76M | |
Total Current Liabilities | | | 47.29M | 41.64M | 30.87M | 39.48M | 34.99M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 6.88M | 9.08M | 10.70M | 7.06M | 12.43M | |
Deferred Taxes/Income | | | 1.01M | 829.00K | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 3.09M | 3.40M | 3.84M | 6.39M | 6.89M | |
Total Non-Current Liabilities | | | 13.04M | 14.86M | 15.05M | 13.75M | 19.32M | |
|
TOTAL LIABILITIES | | | 60.33M | 56.50M | 45.92M | 53.23M | 54.31M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -175.63M | -170.68M | -153.20M | -119.90M | -129.61M | |
Additional Paid In Capital | | | 143.61M | 143.95M | 143.76M | 142.40M | 141.69M | |
Minority Interest | | | 2.05M | 1.55M | 510.00K | 294.00K | N/A | |
Common Shares | | | 124.58M | 124.58M | 124.58M | 124.58M | 124.47M | |
Shares Outstanding | | | 124.58M | 124.58M | 124.58M | 124.58M | 124.47M | |
Tangible Book Value per Share | | | 0.60 | 0.63 | 0.76 | 0.88 | 0.83 | |
Total Shareholders' Equity | | | 92.56M | 97.85M | 115.14M | 147.07M | 136.56M | |
|
TOTAL LIABILITIES AND EQUITY | | | 152.89M | 154.34M | 161.06M | 200.30M | 190.86M | |
|
Statistics | |
---|
Debt/Equity | | | 0.07 | 0.09 | 0.09 | 0.05 | 0.09 | |
Current Ratio | | | 2.00 | 2.14 | 2.81 | 2.61 | 2.54 | |
Return On Assets (ROA) | | | -3.24% | -11.32% | -20.68% | 4.85% | -10.42% | |
Return On Equity (ROE) | | | -5.35% | -17.86% | -28.92% | 6.60% | -14.57% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |