ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 4.04M | 3.72M | 3.85M | 3.08M | 1.45M | |
Marketable Securities | | | 1.77M | 2.34M | 2.40M | 4.02M | 1.65M | |
Receivables | | | 84.24K | 90.14K | 513.24K | 689.60K | 217.64K | |
Other Current Assets | | | 0.00 | 640.00 | 4.77K | 133.64K | 187.77K | |
Total Current Assets | | | 5.90M | 6.15M | 6.76M | 7.92M | 3.51M | |
|
Non-Current Assets | |
---|
PPE Net | | | 256.94K | 294.54K | 369.74K | 67.57K | 141.29K | |
Investments And Advances | | | 10.00 | 10.00 | 8.01K | 8.01K | 5.96M | |
Other Non-Current Assets | | | 29.43K | 29.43K | 29.43K | 29.43K | 29.43K | |
Total Non-Current Assets | | | 286.38K | 323.98K | 407.19K | 105.01K | 6.13M | |
|
TOTAL ASSETS | | | 6.19M | 6.47M | 7.17M | 8.03M | 9.64M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 70.47K | 66.12K | 58.03K | 77.63K | 74.28K | |
Accounts Payable | | | 182.99K | 166.58K | 177.27K | 347.09K | 100.99K | |
Other Current Liabilities | | | 49.00K | 175.00K | 76.45K | 127.05K | N/A | |
Total Current Liabilities | | | 302.47K | 407.70K | 311.76K | 551.77K | 175.27K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 210.78K | 247.29K | 313.41K | 0.00 | 77.27K | |
Total Non-Current Liabilities | | | 210.77K | 247.29K | 313.41K | 0.00 | 77.27K | |
|
TOTAL LIABILITIES | | | 513.24K | 654.99K | 625.17K | 551.77K | 252.54K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -24.80M | -24.65M | -22.84M | -21.04M | -15.83M | |
Additional Paid In Capital | | | 3.48M | 3.48M | 3.48M | 3.53M | 2.22M | |
Common Shares | | | 26.99M | 26.99M | 25.90M | 24.99M | 23.00M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 110.63M | 110.63M | 55.31M | 51.26M | 42.41M | |
Tangible Book Value per Share | | | 0.05 | 0.05 | 0.12 | 0.15 | 0.22 | |
Total Shareholders' Equity | | | 5.67M | 5.82M | 6.54M | 7.48M | 9.39M | |
|
TOTAL LIABILITIES AND EQUITY | | | 6.19M | 6.47M | 7.17M | 8.03M | 9.64M | |
|
Statistics | |
---|
Debt/Equity | | | 0.04 | 0.04 | 0.05 | N/A | 0.01 | |
Current Ratio | | | 19.51 | 15.09 | 21.69 | 14.36 | 20.02 | |
Return On Assets (ROA) | | | -10.48% | -28.04% | -25.07% | -64.85% | -20.19% | |
Return On Equity (ROE) | | | -11.42% | -31.19% | -27.47% | -69.64% | -20.74% | |
Return On Invested Capital (ROIC) | | | 2.11% | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 182.16% | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 182.16% | N/A | N/A | N/A | N/A | |