ASSETS | |
---|
Current Assets | |
---|
Cash | | | 70.11M | 70.84M | 40.38M | 66.74M | 52.44M | |
Cash Equivalents | | | 279.00K | 212.00K | 342.00K | 6.72M | 2.86M | |
Receivables | | | 262.97M | 280.11M | 249.96M | 218.40M | 255.38M | |
Inventories | | | 51.85M | 64.07M | 78.29M | 77.69M | 63.13M | |
Other Current Assets | | | 18.93M | 26.36M | 14.57M | 11.17M | 12.49M | |
Total Current Assets | | | 404.14M | 441.58M | 383.55M | 380.72M | 386.30M | |
|
Non-Current Assets | |
---|
PPE Net | | | 235.51M | 278.66M | 277.45M | 287.74M | 298.91M | |
Investments And Advances | | | 1.59M | 1.83M | 1.72M | 6.50M | 6.61M | |
Goodwill | | | 38.80M | 44.07M | 59.38M | 59.38M | 59.38M | |
Intangibles | | | 31.85M | 34.30M | 36.35M | 34.70M | 37.42M | |
Other Non-Current Assets | | | 6.04M | 5.27M | 6.89M | 3.17M | 1.84M | |
Total Non-Current Assets | | | 313.80M | 364.14M | 381.80M | 391.49M | 404.17M | |
|
TOTAL ASSETS | | | 717.94M | 805.72M | 765.35M | 772.21M | 790.47M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 35.52M | 31.17M | 27.91M | 12.25M | 30.52M | |
Current Portion Of LT Debt. | | | 27.02M | 63.07M | 86.19M | 61.93M | 63.28M | |
Accrued Expenses | | | 76.31M | 85.47M | 66.56M | 76.35M | 73.22M | |
Accounts Payable | | | 101.50M | 116.42M | 98.51M | 77.84M | 79.25M | |
Other Current Liabilities | | | 49.84M | 43.22M | 40.87M | 29.70M | 26.89M | |
Total Current Liabilities | | | 290.18M | 339.34M | 320.04M | 258.08M | 273.16M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 199.30M | 198.99M | 167.00M | 212.66M | 223.57M | |
Deferred Taxes/Income | | | 10.71M | 11.74M | 10.86M | 9.22M | 8.97M | |
Other Non-Current Liabilities | | | 11.53M | 11.54M | 10.12M | 14.19M | 11.05M | |
Total Non-Current Liabilities | | | 233.69M | 235.48M | 199.63M | 254.84M | 262.28M | |
|
TOTAL LIABILITIES | | | 523.87M | 574.82M | 519.67M | 512.91M | 535.44M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 190.73M | 225.81M | 224.37M | 255.07M | 249.84M | |
Additional Paid In Capital | | | 4.44M | 4.44M | 4.44M | 4.44M | 4.44M | |
Minority Interest | | | 12.14M | 13.20M | 11.65M | 18.76M | 18.68M | |
Common Shares | | | 20.00M | 20.00M | 20.00M | 20.00M | 20.00M | |
Other Shareholders' Equity | | | -21.11M | -19.34M | -3.14M | -20.22M | -19.26M | |
Shares Outstanding | | | 22.06M | 22.05M | 22.06M | 22.08M | 22.05M | |
Tangible Book Value per Share | | | 5.60 | 6.92 | 6.80 | 7.48 | 7.17 | |
Total Shareholders' Equity | | | 194.07M | 230.90M | 245.67M | 259.29M | 255.03M | |
|
TOTAL LIABILITIES AND EQUITY | | | 717.94M | 805.72M | 765.35M | 772.21M | 790.47M | |
|
Statistics | |
---|
Debt/Equity | | | 1.21 | 1.00 | 0.79 | 0.87 | 1.00 | |
Current Ratio | | | 1.39 | 1.30 | 1.20 | 1.48 | 1.41 | |
Return On Assets (ROA) | | | -6.28% | -2.03% | -2.97% | 1.14% | -2.03% | |
Return On Equity (ROE) | | | -23.23% | -7.07% | -9.25% | 3.40% | -6.31% | |
Return On Invested Capital (ROIC) | | | 1.40% | 4.38% | 0.75% | 2.77% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 1.40% | 4.39% | 0.75% | 2.81% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 1.66% | 5.21% | 0.94% | 3.43% | N/A | |