ASSETS | |
---|
Current Assets | |
---|
Cash | | | 0.00 | 1.13M | 1.91M | 10.00K | 90.00K | |
Cash Equivalents | | | N/A | N/A | 1.91M | 6.90K | 93.10K | |
Receivables | | | 152.50K | 257.50K | 85.00K | 25.30K | 236.30K | |
Other Current Assets | | | 570.20K | 4.17M | 134.40K | 182.70K | 4.80K | |
Total Current Assets | | | 722.70K | 5.56M | 2.12M | 214.90K | 334.20K | |
|
Non-Current Assets | |
---|
PPE Net | | | 12.87M | 5.03M | 5.21M | 3.31M | 18.86M | |
Investments And Advances | | | 954.30K | 667.60K | 28.10K | 398.00K | 283.40K | |
Other Non-Current Assets | | | 2.17M | 3.50M | N/A | N/A | N/A | |
Total Non-Current Assets | | | 16.11M | 9.20M | 5.24M | 3.71M | 19.15M | |
|
TOTAL ASSETS | | | 16.84M | 14.75M | 7.36M | 3.93M | 19.48M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | 0.00 | 6.80K | N/A | N/A | |
Accounts Payable | | | 268.90K | 76.80K | 260.30K | 798.10K | 965.30K | |
Other Current Liabilities | | | 228.00K | 1.78M | 335.20K | 184.00K | 84.10K | |
Total Current Liabilities | | | 496.90K | 1.86M | 602.30K | 982.10K | 1.05M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 25.40K | 0.00 | 0.00 | |
Deferred Taxes/Income | | | N/A | N/A | N/A | 0.00 | 2.77M | |
Other Non-Current Liabilities | | | 167.30K | N/A | N/A | N/A | N/A | |
Total Non-Current Liabilities | | | 167.30K | 0.00 | 25.30K | 0.00 | 2.77M | |
|
TOTAL LIABILITIES | | | 664.20K | 1.86M | 627.60K | 982.10K | 3.82M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -35.03M | -31.06M | -29.02M | -27.86M | -13.80M | |
Additional Paid In Capital | | | 5.79M | 4.78M | 4.05M | 3.09M | 3.08M | |
Common Shares | | | 45.49M | 39.20M | 31.71M | 27.72M | 26.47M | |
Other Shareholders' Equity | | | -73.70K | -31.20K | 500.00 | -3.70K | -85.30K | |
Shares Outstanding | | | 152.95M | 103.19M | 74.90M | 32.15M | 23.04M | |
Tangible Book Value per Share | | | 0.11 | 0.13 | 0.09 | 0.09 | 0.68 | |
Total Shareholders' Equity | | | 16.17M | 12.89M | 6.74M | 2.95M | 15.66M | |
|
TOTAL LIABILITIES AND EQUITY | | | 16.84M | 14.75M | 7.36M | 3.93M | 19.48M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | 0.00 | N/A | N/A | |
Current Ratio | | | 1.45 | 2.99 | 3.53 | 0.22 | 0.32 | |
Return On Assets (ROA) | | | -12.10% | -13.80% | -16.11% | -353.99% | -6.32% | |
Return On Equity (ROE) | | | -12.60% | -15.79% | -17.61% | -472.02% | -7.87% | |