ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | N/A | N/A | |
Cash Equivalents | | | 963.00K | 228.00K | 4.30M | 146.00K | 103.00K | |
Receivables | | | 738.00K | 333.00K | 654.00K | 529.00K | 45.00K | |
Inventories | | | N/A | N/A | 0.00 | 10.00K | 15.00K | |
Other Current Assets | | | 1.13M | 1.04M | 3.75M | 93.00K | 76.00K | |
Total Current Assets | | | 2.83M | 1.60M | 8.70M | 777.00K | 239.00K | |
|
Non-Current Assets | |
---|
PPE Net | | | 31.46M | 27.12M | 23.64M | 19.24M | 16.98M | |
Total Non-Current Assets | | | 31.46M | 27.12M | 23.64M | 19.24M | 16.98M | |
|
TOTAL ASSETS | | | 34.28M | 28.72M | 32.35M | 20.02M | 17.22M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | 120.00K | 0.00 | 399.00K | 479.13K | |
Accounts Payable | | | 3.17M | 1.68M | 2.80M | 1.66M | 2.00M | |
Other Current Liabilities | | | N/A | 95.00K | 379.00K | 517.00K | 653.00K | |
Total Current Liabilities | | | 3.17M | 1.89M | 3.18M | 2.58M | 2.65M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 120.00K | 120.00K | 120.00K | |
Deferred Taxes/Income | | | N/A | N/A | 0.00 | 186.00K | N/A | |
Other Non-Current Liabilities | | | 2.15M | 2.15M | 2.81M | 3.12M | 2.72M | |
Total Non-Current Liabilities | | | 2.15M | 2.15M | 2.93M | 3.42M | 2.84M | |
|
TOTAL LIABILITIES | | | 5.33M | 4.05M | 6.11M | 6.00M | 5.50M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -5.08M | -5.31M | -3.61M | -5.19M | -6.79M | |
Common Shares | | | 34.04M | 29.98M | 29.84M | 19.20M | 18.52M | |
Shares Outstanding | | | 623.47M | 519.55M | 517.30M | 303.19M | 151.59M | |
Tangible Book Value per Share | | | 0.05 | 0.05 | 0.05 | 0.05 | 0.08 | |
Total Shareholders' Equity | | | 28.96M | 24.67M | 26.23M | 14.02M | 11.73M | |
|
TOTAL LIABILITIES AND EQUITY | | | 34.28M | 28.72M | 32.35M | 20.02M | 17.22M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | 0.00 | 0.01 | 0.01 | |
Current Ratio | | | 0.89 | 0.85 | 2.74 | 0.30 | 0.09 | |
Return On Assets (ROA) | | | -4.39% | -5.91% | 4.89% | 4.11% | -18.44% | |
Return On Equity (ROE) | | | -5.20% | -6.88% | 6.02% | 5.87% | -27.08% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | 3.44% | 0.46% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 4.04% | 0.47% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | 4.04% | 0.47% | N/A | |