EPA:PUB - Euronext Paris - Matif - FR0000130577 - Common Stock - Currency: EUR
MRQ (2024-6-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | N/A | N/A | 1.80B | 1.52B | 1.82B | |||
Cash Equivalents | 3.08B | 4.25B | 2.82B | 2.14B | 1.88B | |||
Receivables | 15.84B | 15.96B | 14.16B | 13.19B | 11.20B | |||
Inventories | 482.00M | 341.00M | 327.00M | 277.00M | 230.00M | |||
Other Current Assets | N/A | N/A | N/A | N/A | N/A | |||
Total Current Assets | 19.41B | 20.55B | 19.11B | 17.13B | 15.13B | |||
Non-Current Assets | ||||||||
PPE Net | 2.23B | 2.21B | 2.36B | 2.10B | 2.27B | |||
Investments And Advances | 262.00M | 362.00M | 310.00M | 268.00M | 216.00M | |||
Goodwill | 12.81B | 12.42B | 12.55B | 11.76B | 10.86B | |||
Intangibles | 901.00M | 958.00M | 1.25B | 1.38B | 1.51B | |||
Other Non-Current Assets | 252.00M | 212.00M | 186.00M | 175.00M | 137.00M | |||
Total Non-Current Assets | 16.51B | 16.16B | 16.79B | 15.72B | 15.03B | |||
TOTAL ASSETS | 35.92B | 36.72B | 35.90B | 32.85B | 30.16B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | N/A | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 1.75B | 1.09B | 987.00M | 472.00M | 1.15B | |||
Accrued Expenses | N/A | N/A | 1.42B | 1.40B | 1.18B | |||
Accounts Payable | 15.95B | 17.08B | 15.66B | 14.48B | 12.89B | |||
Other Current Liabilities | 4.01B | 3.67B | 2.32B | 1.87B | 1.57B | |||
Total Current Liabilities | 21.71B | 21.83B | 20.39B | 18.23B | 16.78B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 3.64B | 4.45B | 5.19B | 5.25B | 5.50B | |||
Deferred Taxes/Income | 63.00M | 98.00M | 219.00M | 274.00M | 247.00M | |||
Other Non-Current Liabilities | 625.00M | 584.00M | 504.00M | 543.00M | 468.00M | |||
Total Non-Current Liabilities | 4.29B | 5.10B | 5.87B | 6.03B | 6.20B | |||
TOTAL LIABILITIES | 26.00B | 26.93B | 26.26B | 24.26B | 22.98B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 6.59B | 9.69B | 5.41B | 4.13B | 3.59B | |||
Additional Paid In Capital | 3.28B | N/A | 4.04B | 4.58B | 4.31B | |||
Minority Interest | -41.00M | -40.00M | -35.00M | -33.00M | -22.00M | |||
Common Shares | 102.00M | 102.00M | 102.00M | 101.00M | 99.00M | |||
Other Shareholders' Equity | -60.00M | N/A | 85.00M | -226.00M | -816.00M | |||
Shares Outstanding | 250.71M | 250.57M | 251.99M | 249.60M | 245.58M | |||
Tangible Book Value per Share | -15.14 | -14.34 | -16.50 | -18.23 | -21.11 | |||
Total Shareholders' Equity | 9.92B | 9.79B | 9.63B | 8.59B | 7.18B | |||
TOTAL LIABILITIES AND EQUITY | 35.92B | 36.72B | 35.90B | 32.85B | 30.16B | |||
Statistics | ||||||||
Debt/Equity | 0.37 | 0.46 | 0.54 | 0.61 | 0.77 | |||
Current Ratio | 0.89 | 0.94 | 0.94 | 0.94 | 0.90 | |||
Return On Assets (ROA) | 4.07% | 3.57% | 3.40% | 3.13% | 1.91% | |||
Return On Equity (ROE) | 14.74% | 13.40% | 12.68% | 11.96% | 8.02% | |||
Return On Invested Capital (ROIC) | 10.64% | 9.53% | 9.57% | 8.11% | 6.84% | |||
Return On Invested Capital Ex Cash (ROICexc) | 13.58% | 13.34% | 11.70% | 9.50% | 7.96% |
All data in EUR , ROIC based on taxRate of 0.25