ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 1.42M | 3.70M | 7.00M | 12.30M | 6.10M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 182.00K | 225.00K | 200.00K | 400.00K | 500.00K | |
Other Current Assets | | | 206.00K | 303.00K | 300.00K | 100.00K | 100.00K | |
Total Current Assets | | | 1.81M | 4.23M | 7.60M | 12.80M | 6.60M | |
|
Non-Current Assets | |
---|
PPE Net | | | 46.31M | 47.55M | 42.20M | 40.70M | 44.40M | |
Investments And Advances | | | 354.00K | 313.00K | 200.00K | 200.00K | 200.00K | |
Other Non-Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Assets | | | 46.66M | 47.86M | 42.40M | 40.90M | 44.60M | |
|
TOTAL ASSETS | | | 48.47M | 52.09M | 50.00M | 53.70M | 51.20M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | 55.00K | 0.00 | 0.00 | 27.80M | |
Accounts Payable | | | 690.00K | 850.00K | 1.30M | 1.10M | 2.50M | |
Other Current Liabilities | | | N/A | N/A | N/A | N/A | 0.00 | |
Total Current Liabilities | | | 690.00K | 905.00K | 1.40M | 1.10M | 30.30M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 220.00K | 263.00K | 300.00K | 0.00 | 100.00K | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 1.17M | 1.18M | 1.00M | 1.00M | 1.30M | |
Total Non-Current Liabilities | | | 24.88M | 24.44M | 22.90M | 20.10M | 19.00M | |
|
TOTAL LIABILITIES | | | 25.57M | 25.35M | 24.30M | 21.20M | 49.30M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -782.37M | -780.00M | -774.70M | -768.40M | -759.80M | |
Additional Paid In Capital | | | 34.40M | 34.65M | 33.80M | 32.10M | 30.10M | |
Minority Interest | | | 23.49M | 23.00M | 21.60M | 19.10M | 17.60M | |
Common Shares | | | 940.84M | 939.79M | 937.00M | 935.00M | 890.80M | |
Other Shareholders' Equity | | | -169.97M | -167.69M | -170.30M | -166.20M | -159.20M | |
Shares Outstanding | | | 103.58M | 102.48M | 100.30M | 99.00M | 75.30M | |
Tangible Book Value per Share | | | 0.22 | 0.26 | 0.26 | 0.33 | 0.03 | |
Total Shareholders' Equity | | | 22.90M | 26.75M | 25.70M | 32.50M | 1.90M | |
|
TOTAL LIABILITIES AND EQUITY | | | 48.47M | 52.09M | 50.00M | 53.70M | 51.20M | |
|
Statistics | |
---|
Debt/Equity | | | 0.01 | 0.01 | 0.01 | N/A | 0.05 | |
Current Ratio | | | 2.62 | 4.67 | 5.43 | 11.64 | 0.22 | |
Return On Assets (ROA) | | | -9.25% | -8.84% | -11.32% | -15.34% | -25.51% | |
Return On Equity (ROE) | | | -19.57% | -17.23% | -22.02% | -25.35% | -687.37% | |