ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | N/A | 6.87M | |
Cash Equivalents | | | 37.14M | 3.02M | 9.23M | 14.94M | 6.87M | |
Marketable Securities | | | 16.67M | 0.00 | 0.00 | 6.37M | N/A | |
Receivables | | | 1.41M | 57.20K | 190.00K | 140.00K | 120.00K | |
Inventories | | | N/A | N/A | N/A | N/A | 0.00 | |
Other Current Assets | | | 258.30K | 93.50K | 150.00K | 340.00K | 500.00K | |
Total Current Assets | | | 55.48M | 3.17M | 9.57M | 21.79M | 7.49M | |
|
Non-Current Assets | |
---|
PPE Net | | | 13.46M | 5.11M | 5.31M | 3.39M | 3.71M | |
Investments And Advances | | | N/A | 0.00 | 0.00 | 1.45M | N/A | |
Goodwill | | | N/A | N/A | N/A | N/A | N/A | |
Intangibles | | | 606.70K | 502.10K | 510.00K | 530.00K | 440.00K | |
Other Non-Current Assets | | | 107.90K | N/A | N/A | N/A | N/A | |
Total Non-Current Assets | | | 14.17M | 5.61M | 5.82M | 5.36M | 4.15M | |
|
TOTAL ASSETS | | | 69.65M | 8.78M | 15.39M | 27.15M | 11.64M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 6.50M | 0.00 | 0.00 | 0.00 | 3.34M | |
Current Portion Of LT Debt. | | | 115.80K | 235.10K | 180.00K | 130.00K | 320.00K | |
Accrued Expenses | | | 701.10K | 930.80K | 640.00K | 800.00K | 130.00K | |
Accounts Payable | | | 5.27M | 1.37M | 2.72M | 990.00K | 1.60M | |
Other Current Liabilities | | | 35.75M | 0.00 | 270.00K | N/A | N/A | |
Total Current Liabilities | | | 48.34M | 2.54M | 3.82M | 1.92M | 5.39M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 626.60K | 307.10K | 130.00K | 260.00K | 430.00K | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | N/A | 1.00M | N/A | N/A | N/A | |
Total Non-Current Liabilities | | | 626.70K | 1.31M | 130.00K | 260.00K | 430.00K | |
|
TOTAL LIABILITIES | | | 48.96M | 3.85M | 3.95M | 2.18M | 5.82M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -259.83M | -213.62M | -188.12M | -167.66M | -151.76M | |
Additional Paid In Capital | | | 58.72M | 55.45M | 51.02M | 46.95M | 44.41M | |
Common Shares | | | 223.74M | 165.71M | 151.21M | 147.73M | 114.59M | |
Other Shareholders' Equity | | | -1.95M | -2.60M | -2.66M | -2.05M | -1.42M | |
Shares Outstanding | | | 76.51M | 42.49M | 37.84M | 36.49M | 29.46M | |
Tangible Book Value per Share | | | 0.26 | 0.10 | 0.29 | 0.67 | 0.18 | |
Total Shareholders' Equity | | | 20.69M | 4.93M | 11.45M | 24.97M | 5.81M | |
|
TOTAL LIABILITIES AND EQUITY | | | 69.65M | 8.78M | 15.39M | 27.15M | 11.64M | |
|
Statistics | |
---|
Debt/Equity | | | 0.34 | 0.06 | 0.01 | 0.01 | 0.65 | |
Current Ratio | | | 1.15 | 1.25 | 2.51 | 11.35 | 1.39 | |
Return On Assets (ROA) | | | -81.40% | -230.90% | -136.71% | -57.72% | -156.10% | |
Return On Equity (ROE) | | | -274.04% | -410.99% | -183.76% | -62.76% | -312.74% | |