| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | N/A | 76.00K | 8.55M | 18.12M | 18.40M | |
| Marketable Securities | | | 3.31M | 3.53M | N/A | N/A | N/A | |
| Receivables | | | 0.00 | 571.00K | N/A | N/A | N/A | |
| Inventories | | | N/A | N/A | N/A | N/A | N/A | |
| Other Current Assets | | | 985.00K | 1.08M | 1.28M | 3.70M | 1.33M | |
| Total Current Assets | | | 17.59M | 5.26M | 9.83M | 21.82M | 19.72M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 293.00K | 521.00K | 1.11M | 1.57M | 1.82M | |
| Goodwill | | | 372.00K | 372.00K | 372.00K | 370.00K | 370.00K | |
| Intangibles | | | 374.00K | 469.00K | 42.00K | 90.00K | 50.00K | |
| Other Non-Current Assets | | | 45.00K | 12.00K | 32.00K | 10.00K | 20.00K | |
| Total Non-Current Assets | | | 1.08M | 1.37M | 1.55M | 2.05M | 2.26M | |
| |
| TOTAL ASSETS | | | 18.67M | 6.63M | 11.39M | 23.87M | 21.98M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 3.29M | 3.98M | 1.61M | 1.61M | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | 0.00 | 0.00 | |
| Accrued Expenses | | | 21.00K | 1.86M | 1.99M | 1.88M | 1.53M | |
| Accounts Payable | | | 11.62M | 9.47M | 4.76M | 8.36M | 2.61M | |
| Other Current Liabilities | | | 1.97M | 927.00K | N/A | 0.00 | 120.00K | |
| Total Current Liabilities | | | 13.62M | 15.55M | 10.73M | 11.85M | 5.87M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 3.79M | 5.01M | |
| Other Non-Current Liabilities | | | 0.00 | 31.00K | 2.01M | 1.78M | 270.00K | |
| Total Non-Current Liabilities | | | 0.00 | 31.00K | 2.01M | 5.57M | 5.28M | |
| |
| TOTAL LIABILITIES | | | 13.62M | 15.58M | 12.74M | 17.42M | 11.15M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -510.15M | -493.48M | -480.50M | -467.19M | -446.91M | |
| Additional Paid In Capital | | | 515.57M | 485.02M | 479.27M | 473.60M | 457.73M | |
| Common Shares | | | 132.00K | 6.00K | 5.00K | 30.00K | 20.00K | |
| Treasury Stock | | | -500.00K | -500.00K | -126.00K | N/A | N/A | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Shares Outstanding | | | 131.61M | 5.90M | 4.44M | 2.24M | 1.03M | |
| Tangible Book Value per Share | | | 0.03 | -1.66 | -0.40 | 2.67 | 10.12 | |
| Total Shareholders' Equity | | | 5.05M | -8.95M | -1.35M | 6.45M | 10.84M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 18.67M | 6.63M | 11.39M | 23.87M | 21.98M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | 0.84 | 0.61 | |
| Current Ratio | | | 1.29 | 0.34 | 0.92 | 1.84 | 3.36 | |
| Return On Assets (ROA) | | | -110.19% | -195.66% | -116.93% | -84.96% | -60.96% | |
| Return On Equity (ROE) | | | -407.06% | N/A | N/A | -314.42% | -123.62% | |