ASSETS | |
---|
Current Assets | |
---|
Cash | | | 7.43M | 90.00K | 30.00K | 140.00K | |
Receivables | | | 255.90K | 300.00K | 70.00K | 120.00K | |
Inventories | | | 264.50K | 300.00K | 350.00K | 360.00K | |
Other Current Assets | | | 418.10K | 350.00K | 20.00K | 20.00K | |
Total Current Assets | | | 8.37M | 1.05M | 470.00K | 640.00K | |
|
Non-Current Assets | |
---|
PPE Net | | | 58.10K | 100.00K | 60.00K | 120.00K | |
Total Non-Current Assets | | | 58.10K | 100.00K | 60.00K | 120.00K | |
|
TOTAL ASSETS | | | 8.42M | 1.15M | 530.00K | 760.00K | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 30.00K | |
Current Portion Of LT Debt. | | | 0.00 | N/A | 0.00 | 10.00K | |
Accrued Expenses | | | 490.90K | 630.00K | 430.00K | 470.00K | |
Accounts Payable | | | 56.70K | 50.00K | 40.00K | 70.00K | |
Other Current Liabilities | | | 207.60K | 1.71M | 6.69M | 6.15M | |
Total Current Liabilities | | | 755.10K | 2.38M | 7.15M | 6.74M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 400.00K | 0.00 | 20.00K | |
Other Non-Current Liabilities | | | 1.56M | 10.00K | 0.00 | 10.00K | |
Total Non-Current Liabilities | | | 1.56M | 410.00K | 0.00 | 20.00K | |
|
TOTAL LIABILITIES | | | 2.32M | 2.79M | 7.15M | 6.76M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -18.42M | -14.65M | -13.00M | -12.38M | |
Additional Paid In Capital | | | 24.47M | 12.99M | 6.38M | 6.38M | |
Common Shares | | | 56.20K | 20.00K | 0.00 | 0.00 | |
Shares Outstanding | | | 10.07M | 6.05M | 6.05M | 6.05M | |
Tangible Book Value per Share | | | 0.61 | -0.27 | -1.09 | -0.99 | |
Total Shareholders' Equity | | | 6.11M | -1.64M | -6.62M | -6.00M | |
|
TOTAL LIABILITIES AND EQUITY | | | 8.42M | 1.15M | 530.00K | 760.00K | |
|
Statistics | |
---|
Debt/Equity | | | N/A | -0.24 | N/A | -0.01 | |
Current Ratio | | | 11.08 | 0.44 | 0.07 | 0.09 | |
Return On Assets (ROA) | | | -44.76% | -143.48% | -116.98% | -255.26% | |
Return On Equity (ROE) | | | -61.77% | N/A | N/A | N/A | |