IL0011857013 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|
ASSETS | |||||||
Current Assets | |||||||
Cash | 7.43M | 90.00K | 30.00K | 140.00K | |||
Receivables | 255.88K | 300.00K | 70.00K | 120.00K | |||
Inventories | 264.47K | 300.00K | 350.00K | 360.00K | |||
Other Current Assets | 418.06K | 350.00K | 20.00K | 20.00K | |||
Total Current Assets | 8.37M | 1.05M | 470.00K | 640.00K | |||
Non-Current Assets | |||||||
PPE Net | 58.11K | 100.00K | 60.00K | 120.00K | |||
Total Non-Current Assets | 58.11K | 100.00K | 60.00K | 120.00K | |||
TOTAL ASSETS | 8.42M | 1.15M | 530.00K | 760.00K | |||
LIABILITIES | |||||||
Current Liabilities | |||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 30.00K | |||
Current Portion Of LT Debt. | 0.00 | N/A | 0.00 | 10.00K | |||
Accrued Expenses | 490.85K | 630.00K | 430.00K | 470.00K | |||
Accounts Payable | 56.68K | 50.00K | 40.00K | 70.00K | |||
Other Current Liabilities | 207.56K | 1.71M | 6.69M | 6.15M | |||
Total Current Liabilities | 755.09K | 2.38M | 7.15M | 6.74M | |||
Non-Current Liabilities | |||||||
Long Term Debt | 0.00 | 400.00K | 0.00 | 20.00K | |||
Other Non-Current Liabilities | 1.56M | 10.00K | 0.00 | 10.00K | |||
Total Non-Current Liabilities | 1.56M | 410.00K | 0.00 | 20.00K | |||
TOTAL LIABILITIES | 2.32M | 2.79M | 7.15M | 6.76M | |||
SHAREHOLDERS' EQUITY | |||||||
Retained Earnings | -18.42M | -14.65M | -13.00M | -12.38M | |||
Additional Paid In Capital | 24.47M | 12.99M | 6.38M | 6.38M | |||
Common Shares | 56.23K | 20.00K | 0.00 | 0.00 | |||
Shares Outstanding | 10.07M | 6.05M | 6.05M | 6.05M | |||
Tangible Book Value per Share | 0.61 | -0.27 | -1.09 | -0.99 | |||
Total Shareholders' Equity | 6.11M | -1.64M | -6.62M | -6.00M | |||
TOTAL LIABILITIES AND EQUITY | 8.42M | 1.15M | 530.00K | 760.00K | |||
Statistics | |||||||
Debt/Equity | N/A | -0.24 | N/A | -0.01 | |||
Current Ratio | 11.08 | 0.44 | 0.07 | 0.09 | |||
Return On Assets (ROA) | -44.76% | -143.48% | -116.98% | -255.26% | |||
Return On Equity (ROE) | -61.77% | N/A | N/A | N/A |
All data in USD , ROIC based on taxRate of 0.21