BIT:PRY - Borsa Italiana Milan - IT0004176001 - Common Stock - Currency: EUR
MRQ (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 3.00M | 5.00M | 4.00M | 1.00M | 1.00M | |||
Cash Equivalents | 522.00M | 1.74B | 1.28B | 1.70B | 1.16B | |||
Marketable Securities | 28.00M | 109.00M | 281.00M | 255.00M | 31.00M | |||
Receivables | 3.86B | 2.91B | 2.87B | 2.22B | 1.84B | |||
Inventories | 2.87B | 2.26B | 2.24B | 2.05B | 1.53B | |||
Other Current Assets | 253.00M | 213.00M | 117.00M | 157.00M | 105.00M | |||
Total Current Assets | 7.53B | 7.24B | 6.80B | 6.39B | 4.67B | |||
Non-Current Assets | ||||||||
PPE Net | 4.34B | 3.40B | 3.02B | 2.79B | 2.65B | |||
Investments And Advances | 250.00M | 231.00M | 402.00M | 376.00M | 329.00M | |||
Goodwill | 4.21B | 1.66B | 1.69B | 1.64B | 1.51B | |||
Intangibles | 363.00M | 411.00M | 473.00M | 494.00M | 489.00M | |||
Other Non-Current Assets | 406.00M | 349.00M | 343.00M | 293.00M | 260.00M | |||
Total Non-Current Assets | 9.60B | 6.09B | 5.96B | 5.63B | 5.26B | |||
TOTAL ASSETS | 17.13B | 13.32B | 12.76B | 12.02B | 9.93B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 880.00M | 608.00M | 323.00M | 1.12B | 127.00M | |||
Accrued Expenses | 685.00M | 538.00M | 556.00M | 483.00M | 457.00M | |||
Accounts Payable | 2.30B | 2.20B | 2.72B | 2.59B | 1.96B | |||
Other Current Liabilities | 2.87B | 2.81B | 2.01B | 1.41B | 1.16B | |||
Total Current Liabilities | 6.74B | 6.15B | 5.61B | 5.61B | 3.70B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 4.73B | 2.49B | 2.74B | 2.61B | 3.04B | |||
Deferred Taxes/Income | 269.00M | 222.00M | 187.00M | 188.00M | 195.00M | |||
Other Non-Current Liabilities | 466.00M | 491.00M | 449.00M | 524.00M | 564.00M | |||
Total Non-Current Liabilities | 5.66B | 3.39B | 3.57B | 3.49B | 3.97B | |||
TOTAL LIABILITIES | 12.40B | 9.54B | 9.17B | 9.10B | 7.67B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 5.13B | 4.08B | 3.66B | 3.09B | 2.78B | |||
Minority Interest | 194.00M | 191.00M | 186.00M | 174.00M | 164.00M | |||
Common Shares | 30.00M | 28.00M | 27.00M | 27.00M | 27.00M | |||
Other Shareholders' Equity | -426.00M | -332.00M | -104.00M | -206.00M | -550.00M | |||
Shares Outstanding | 289.31M | 272.81M | 264.00M | 263.00M | 263.00M | |||
Tangible Book Value per Share | 0.57 | 6.27 | 5.38 | 2.96 | 1.00 | |||
Total Shareholders' Equity | 4.73B | 3.78B | 3.58B | 2.92B | 2.26B | |||
TOTAL LIABILITIES AND EQUITY | 17.13B | 13.32B | 12.76B | 12.02B | 9.93B | |||
Statistics | ||||||||
Debt/Equity | 1.00 | 0.66 | 0.77 | 0.89 | 1.35 | |||
Current Ratio | 1.12 | 1.18 | 1.21 | 1.14 | 1.26 | |||
Return On Assets (ROA) | 3.34% | 3.97% | 3.95% | 2.56% | 1.79% | |||
Return On Equity (ROE) | 12.10% | 13.99% | 14.06% | 10.57% | 7.88% | |||
Return On Invested Capital (ROIC) | 7.43% | 10.59% | 8.62% | 6.52% | 5.12% | |||
Return On Invested Capital Ex Cash (ROICexc) | 7.85% | 14.26% | 11.03% | 9.39% | 6.33% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 14.64% | 23.33% | 18.01% | 18.06% | 10.50% |
All data in EUR , ROIC based on taxRate of 0.30