| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | 1.07B | 485.00M | 636.00M | 887.00M | |
| Cash Equivalents | | | N/A | 5.27B | 636.00M | 8.43B | 8.26B | |
| Marketable Securities | | | N/A | 11.79B | 16.82B | 11.31B | 3.92B | |
| Receivables | | | 2.69B | 2.10B | 1.74B | 1.36B | 970.00M | |
| Inventories | | | 289.00M | 255.00M | 268.00M | 324.00M | 470.00M | |
| Other Current Assets | | | 649.00M | 1.60B | 1.48B | 1.34B | 772.00M | |
| Total Current Assets | | | 25.84B | 22.08B | 22.05B | 23.37B | 15.27B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 558.00M | 493.00M | 555.00M | 620.00M | 604.00M | |
| Investments And Advances | | | 49.02B | 48.07B | 37.36B | 38.86B | 50.58B | |
| Goodwill | | | 2.42B | 1.16B | 1.03B | 1.41B | 3.37B | |
| Intangibles | | | 1.44B | 394.00M | 326.00M | 367.00M | 928.00M | |
| Other Non-Current Assets | | | N/A | 19.00M | 18.00M | 16.00M | 39.00M | |
| Total Non-Current Assets | | | 53.76B | 50.51B | 39.77B | 41.71B | 56.07B | |
| |
| TOTAL ASSETS | | | 79.60B | 72.59B | 61.82B | 65.08B | 71.34B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 40.00M | 1.42B | 939.00M | 999.00M | 790.00M | |
| Current Portion Of LT Debt. | | | 1.29B | 1.35B | 472.00M | 467.00M | 188.00M | |
| Accrued Expenses | | | 2.46B | 518.00M | 415.00M | 464.00M | 549.00M | |
| Accounts Payable | | | 968.00M | 318.00M | 365.00M | 356.00M | 549.00M | |
| Other Current Liabilities | | | 2.30B | 2.62B | 2.43B | 2.12B | 2.34B | |
| Total Current Liabilities | | | 7.06B | 6.23B | 4.62B | 4.41B | 4.41B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 16.44B | 15.05B | 15.73B | 15.75B | 15.81B | |
| Deferred Taxes/Income | | | 391.00M | 87.00M | 74.00M | 83.00M | 208.00M | |
| Other Non-Current Liabilities | | | 287.00M | 98.00M | 101.00M | 219.00M | 383.00M | |
| Total Non-Current Liabilities | | | 17.20B | 15.31B | 15.94B | 16.08B | 16.50B | |
| |
| TOTAL LIABILITIES | | | 24.26B | 21.54B | 20.56B | 20.48B | 20.92B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 46.40B | 38.21B | 19.31B | 15.45B | 17.64B | |
| Minority Interest | | | 84.00M | 79.00M | 32.00M | 32.00M | 102.00M | |
| Common Shares | | | 17.67B | 17.65B | 24.51B | 39.19B | 39.19B | |
| Treasury Stock | | | -8.73B | -4.19B | -2.56B | -10.04B | -6.41B | |
| Other Shareholders' Equity | | | N/A | -3.11B | N/A | N/A | N/A | |
| Shares Outstanding | | | 5.16B | 5.16B | 5.37B | 5.17B | 5.50B | |
| Tangible Book Value per Share | | | 9.99 | 9.60 | 7.43 | 8.29 | 8.38 | |
| Total Shareholders' Equity | | | 55.34B | 51.05B | 41.26B | 44.59B | 50.42B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 79.60B | 72.59B | 61.82B | 65.08B | 71.34B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.30 | 0.32 | 0.40 | 0.38 | 0.33 | |
| Current Ratio | | | 3.66 | 3.54 | 4.77 | 5.31 | 3.46 | |
| Return On Assets (ROA) | | | 16.85% | 17.04% | 10.69% | 15.54% | 26.26% | |
| Return On Equity (ROE) | | | 24.24% | 24.23% | 16.01% | 22.68% | 37.15% | |
| Return On Invested Capital (ROIC) | | | 0.28% | 0.21% | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 0.28% | 0.28% | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 0.29% | 0.29% | N/A | N/A | N/A | |