ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 1.32M | 1.58M | 1.83M | 5.89M | 5.89M | |
Marketable Securities | | | N/A | 0.00 | 1.08M | 9.27M | 0.00 | |
Receivables | | | 791.00K | 767.00K | 3.29M | 3.54M | 701.00K | |
Inventories | | | 2.50M | 2.61M | 5.35M | 3.82M | 599.00K | |
Other Current Assets | | | 635.00K | 584.00K | 1.17M | 1.16M | 668.00K | |
Total Current Assets | | | 5.25M | 5.54M | 12.71M | 23.68M | 7.86M | |
|
Non-Current Assets | |
---|
PPE Net | | | 998.00K | 1.77M | 3.37M | 2.97M | 424.00K | |
Investments And Advances | | | N/A | N/A | 0.00 | 2.93M | 0.00 | |
Goodwill | | | N/A | N/A | 0.00 | 9.95M | N/A | |
Intangibles | | | 830.00K | 3.28M | 6.28M | 8.36M | 0.00 | |
Other Non-Current Assets | | | 121.00K | 123.00K | 123.00K | 78.00K | 17.00K | |
Total Non-Current Assets | | | 1.95M | 5.17M | 9.77M | 24.27M | 441.00K | |
|
TOTAL ASSETS | | | 7.20M | 10.71M | 22.49M | 47.95M | 8.30M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | 244.00K | |
Accrued Expenses | | | 2.17M | 970.00K | 2.50M | 3.28M | 1.50M | |
Accounts Payable | | | 1.71M | 2.45M | 1.84M | 1.94M | 76.00K | |
Other Current Liabilities | | | 1.00M | 1.12M | 332.00K | 375.00K | 15.00K | |
Total Current Liabilities | | | 4.87M | 4.53M | 4.68M | 5.59M | 1.84M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 3.43M | |
Other Non-Current Liabilities | | | 296.00K | 2.10M | 2.55M | 288.00K | 103.00K | |
Total Non-Current Liabilities | | | 296.00K | 2.10M | 2.55M | 288.00K | 3.53M | |
|
TOTAL LIABILITIES | | | 5.17M | 6.63M | 7.23M | 5.88M | 5.37M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -175.56M | -166.39M | -149.60M | -117.20M | -242.62M | |
Additional Paid In Capital | | | 177.58M | 170.47M | 164.87M | 159.25M | 245.55M | |
Common Shares | | | 3.00K | 1.00K | 14.00K | 22.00K | 3.00K | |
Other Shareholders' Equity | | | N/A | 0.00 | -25.00K | 42.07M | -3.92M | |
Shares Outstanding | | | 2.94M | 768.00K | 584.00K | 539.00K | 89.00K | |
Tangible Book Value per Share | | | 0.41 | 1.05 | 15.38 | 44.10 | 32.94 | |
Total Shareholders' Equity | | | 2.03M | 4.08M | 15.26M | 42.07M | 2.93M | |
|
TOTAL LIABILITIES AND EQUITY | | | 7.20M | 10.71M | 22.49M | 47.95M | 8.30M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | N/A | 1.17 | |
Current Ratio | | | 1.08 | 1.22 | 2.72 | 4.23 | 4.28 | |
Return On Assets (ROA) | | | -251.65% | -156.76% | -144.08% | -22.75% | -50.28% | |
Return On Equity (ROE) | | | -893.68% | -411.34% | -212.35% | -25.94% | -142.29% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |