EPA:POXEL - Euronext Paris - Matif - FR0012432516 - Common Stock - Currency: EUR
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 2.34M | 13.06M | 28.75M | 15.59M | 18.16M | |||
Cash Equivalents | 0.00 | 0.00 | 3.53M | 24.62M | 19.03M | |||
Receivables | 1.66M | 2.79M | 3.29M | 4.81M | 14.80M | |||
Other Current Assets | 518.00K | 726.00K | 761.00K | 953.00K | 899.00K | |||
Total Current Assets | 4.52M | 16.57M | 36.34M | 45.96M | 52.89M | |||
Non-Current Assets | ||||||||
PPE Net | 121.00K | 1.32M | 1.72M | 2.22M | 2.32M | |||
Investments And Advances | 172.00K | 211.00K | 206.00K | 246.00K | 477.00K | |||
Intangibles | 10.00K | 16.61M | 16.63M | 16.64M | 16.61M | |||
Other Non-Current Assets | 0.00 | 0.00 | -1.00K | 1.00K | N/A | |||
Total Non-Current Assets | 303.00K | 18.14M | 18.55M | 19.11M | 19.41M | |||
TOTAL ASSETS | 4.82M | 34.71M | 54.89M | 65.08M | 72.30M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 6.76M | 4.57M | 0.00 | 336.00K | 0.00 | |||
Current Portion Of LT Debt. | 132.00K | 13.65M | 5.05M | 2.53M | 8.94M | |||
Accrued Expenses | 1.64M | 2.43M | 2.27M | 2.12M | 2.12M | |||
Accounts Payable | 1.21M | 2.94M | 3.67M | 3.06M | 10.22M | |||
Other Current Liabilities | 3.55M | 3.83M | 4.91M | 8.41M | 9.56M | |||
Total Current Liabilities | 13.29M | 27.42M | 15.90M | 16.46M | 30.85M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 40.14M | 25.22M | 30.09M | 20.99M | 1.84M | |||
Other Non-Current Liabilities | 470.00K | 318.00K | 688.00K | 753.00K | 469.00K | |||
Total Non-Current Liabilities | 40.61M | 25.54M | 30.78M | 21.74M | 2.31M | |||
TOTAL LIABILITIES | 53.90M | 52.95M | 46.68M | 38.20M | 33.16M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -81.59M | -46.07M | -17.43M | -119.61M | -90.31M | |||
Additional Paid In Capital | 31.07M | 26.67M | 24.78M | 145.85M | 129.02M | |||
Common Shares | 773.00K | 603.00K | 574.00K | 570.00K | 521.00K | |||
Other Shareholders' Equity | 671.00K | 558.00K | 277.00K | 74.00K | -96.00K | |||
Shares Outstanding | 38.65M | 30.17M | 28.70M | 28.50M | 26.05M | |||
Tangible Book Value per Share | -1.27 | -1.16 | -0.29 | 0.36 | 0.86 | |||
Total Shareholders' Equity | -49.08M | -18.24M | 8.21M | 26.88M | 39.14M | |||
TOTAL LIABILITIES AND EQUITY | 4.82M | 34.71M | 54.89M | 65.08M | 72.30M | |||
Statistics | ||||||||
Debt/Equity | -0.96 | -1.63 | 3.67 | 0.79 | 0.05 | |||
Current Ratio | 0.34 | 0.60 | 2.29 | 2.79 | 1.71 | |||
Return On Assets (ROA) | -727.56% | -90.45% | -43.29% | -48.91% | -35.60% | |||
Return On Equity (ROE) | N/A | N/A | -289.58% | -118.42% | -65.77% | |||
Return On Invested Capital (ROIC) | N/A | N/A | N/A | N/A | N/A |
All data in EUR , ROIC based on taxRate of 0.27