ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 102.30M | 90.40M | 121.58M | 149.63M | 111.62M | |
Receivables | | | 91.80M | 58.05M | 50.13M | 37.54M | 44.99M | |
Inventories | | | 332.50M | 281.26M | 147.37M | 163.71M | 174.00M | |
Other Current Assets | | | 100.00K | 20.35M | 15.75M | 12.60M | 15.98M | |
Total Current Assets | | | 526.70M | 450.07M | 334.83M | 363.47M | 346.59M | |
|
Non-Current Assets | |
---|
PPE Net | | | 587.30M | 491.21M | 441.13M | 338.25M | 215.47M | |
Investments And Advances | | | 17.20M | 3.67M | 1.79M | 1.91M | 1.76M | |
Goodwill | | | N/A | 64.39M | 64.40M | 63.27M | 63.30M | |
Intangibles | | | 64.80M | 468.00K | 462.00K | 689.00K | 1.03M | |
Other Non-Current Assets | | | 83.70M | 78.03M | 65.31M | 58.71M | 35.48M | |
Total Non-Current Assets | | | 753.00M | 651.62M | 585.50M | 463.53M | 317.21M | |
|
TOTAL ASSETS | | | 1.28B | 1.10B | 920.34M | 827.00M | 663.81M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 92.50M | 61.21M | 41.16M | 28.19M | 27.31M | |
Accrued Expenses | | | N/A | 1.20M | 1.20M | 2.00M | 5.80M | |
Accounts Payable | | | 64.20M | 59.74M | 44.57M | 34.40M | 31.36M | |
Other Current Liabilities | | | 39.50M | 39.86M | 52.92M | 44.71M | 43.74M | |
Total Current Liabilities | | | 196.20M | 162.02M | 139.85M | 109.30M | 108.21M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 906.70M | 705.21M | 528.81M | 483.66M | 336.13M | |
Deferred Taxes/Income | | | 20.80M | 18.03M | 17.13M | 6.45M | 11.05M | |
Other Non-Current Liabilities | | | 500.00K | 8.31M | 2.38M | 5.79M | 7.85M | |
Total Non-Current Liabilities | | | 924.90M | 728.11M | 542.74M | 488.52M | 347.97M | |
|
TOTAL LIABILITIES | | | 1.12B | 890.13M | 682.59M | 597.83M | 456.18M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 9.50M | 65.64M | 81.94M | 73.44M | 51.48M | |
Additional Paid In Capital | | | 86.30M | 82.95M | 82.95M | 82.95M | 82.95M | |
Minority Interest | | | -3.10M | -3.43M | -5.59M | -7.38M | -7.07M | |
Common Shares | | | 76.60M | 76.60M | 76.60M | 76.60M | 76.60M | |
Treasury Stock | | | 0.00 | -707.00K | -707.00K | -707.00K | -707.00K | |
Other Shareholders' Equity | | | -13.80M | -12.92M | -3.04M | -3.11M | -2.69M | |
Shares Outstanding | | | 76.60M | 76.34M | 76.34M | 76.34M | 76.34M | |
Tangible Book Value per Share | | | 1.22 | 1.92 | 2.26 | 2.16 | 1.88 | |
Total Shareholders' Equity | | | 158.60M | 211.57M | 237.75M | 229.18M | 207.63M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.28B | 1.10B | 920.34M | 827.00M | 663.81M | |
|
Statistics | |
---|
Debt/Equity | | | 5.72 | 3.33 | 2.22 | 2.11 | 1.62 | |
Current Ratio | | | 2.68 | 2.78 | 2.39 | 3.33 | 3.20 | |
Return On Assets (ROA) | | | -2.63% | -0.87% | 1.62% | 3.04% | 0.24% | |
Return On Equity (ROE) | | | -21.25% | -4.52% | 6.27% | 10.96% | 0.78% | |
Return On Invested Capital (ROIC) | | | N/A | 0.38% | 0.56% | 0.94% | 1.05% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 0.42% | 0.66% | 1.19% | 1.31% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 0.46% | 0.74% | 1.34% | 1.54% | |