US1689051076 - Common Stock
TTM (2024-11-2) | 2024 (2024-2-3) | 2023 (2023-1-28) | 2022 (2022-1-29) | 2021 (2021-1-30) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -178.66M | -154.54M | -1.10M | 187.20M | -140.40M | |||
Depreciation Amortization | 42.06M | 47.19M | 51.50M | 58.40M | 66.40M | |||
Income Taxes - Deferred | 35.71M | 36.98M | -13.70M | 25.80M | -32.70M | |||
Change In Working Capital | -159.80M | 49.89M | -166.80M | -276.20M | -95.90M | |||
Interest Paid | 29.08M | 29.04M | 12.40M | 14.80M | 10.80M | |||
Taxes Paid | -921.00K | 5.78M | -15.00M | 49.60M | 3.60M | |||
Other non cash items | 157.22M | 113.29M | 121.90M | 138.10M | 166.80M | |||
OPERATING CASH FLOW | -103.48M | 92.80M | -8.20M | 133.30M | -35.70M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -19.11M | -27.56M | -45.60M | -29.30M | -30.60M | |||
Other Investing Activity | -58.00K | -231.00K | -400.00K | 0.00 | 200.00K | |||
INVESTING CASH FLOW | -19.17M | -27.79M | -45.90M | -29.30M | -30.40M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 122.29M | -60.28M | 111.70M | -26.30M | 77.60M | |||
Stock Issued/Repurchased | -671.00K | -7.13M | -94.60M | -84.00M | -15.50M | |||
Dividend Paid | N/A | N/A | N/A | N/A | 0.00 | |||
Other Financing Activity | -5.89M | -861.00K | 0.00 | -2.50M | -1.20M | |||
FINANCING CASH FLOW | 115.73M | -68.27M | 17.10M | -112.70M | 60.90M | |||
Exchange Rate Effect | -847.00K | 208.00K | -1.00M | 0.00 | 200.00K | |||
CHANGE IN CASH | -7.77M | -3.05M | -38.00M | -8.70M | -5.00M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -103.48M | 92.80M | -8.20M | 133.30M | -35.70M | |||
Capital Expenditure | -19.11M | -27.56M | -45.60M | -29.30M | -30.60M | |||
FREE CASH FLOW | -122.60M | 65.24M | -53.80M | 104.00M | -66.30M |
All data in USD