| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 103.78M | 112.97M | 3.93M | 1.96M | 23.14M | |
| Receivables | | | 350.00K | 276.00K | 550.00K | 958.00K | 967.00K | |
| Inventories | | | N/A | N/A | N/A | 2.78M | 2.64M | |
| Other Current Assets | | | 710.00K | 509.00K | 477.00K | 11.17M | 33.27M | |
| Total Current Assets | | | 104.84M | 113.76M | 4.96M | 16.86M | 60.01M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 639.00K | 864.00K | 1.49M | 3.93M | 1.26M | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
| Goodwill | | | N/A | N/A | 0.00 | 31.11M | 33.26M | |
| Intangibles | | | N/A | N/A | N/A | 2.52M | 3.21M | |
| Other Non-Current Assets | | | 158.00K | 158.00K | 276.00K | 402.00K | 1.55M | |
| Total Non-Current Assets | | | 797.00K | 1.02M | 1.77M | 37.97M | 39.29M | |
| |
| TOTAL ASSETS | | | 105.64M | 114.78M | 6.73M | 54.84M | 99.29M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | 0.00 | 4.94M | 9.67M | 4.90M | |
| Accrued Expenses | | | 487.00K | 366.00K | 956.00K | 3.16M | 9.31M | |
| Accounts Payable | | | 3.18M | 3.75M | 7.84M | 7.93M | 7.04M | |
| Other Current Liabilities | | | 2.49M | 2.33M | 2.77M | 4.82M | 9.04M | |
| Total Current Liabilities | | | 6.16M | 6.45M | 16.50M | 25.58M | 30.29M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | 1.96M | 1.28M | |
| Other Non-Current Liabilities | | | 1.16M | 1.15M | 1.68M | 4.38M | 2.45M | |
| Total Non-Current Liabilities | | | 1.16M | 1.15M | 1.68M | 4.38M | 3.72M | |
| |
| TOTAL LIABILITIES | | | 7.32M | 7.60M | 18.18M | 29.95M | 34.02M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -322.60M | -313.32M | -303.00M | -250.22M | -199.32M | |
| Additional Paid In Capital | | | 421.42M | 421.00M | 292.47M | 275.56M | 264.94M | |
| Common Shares | | | 2.00K | 2.00K | 0.00 | 10.00K | 10.00K | |
| Treasury Stock | | | -502.00K | -502.00K | -502.00K | N/A | N/A | |
| Other Shareholders' Equity | | | N/A | 0.00 | -418.00K | -472.00K | -352.00K | |
| Shares Outstanding | | | 20.19M | 20.16M | 3.84M | 2.06M | 1.94M | |
| Tangible Book Value per Share | | | 4.87 | 5.32 | -2.98 | -4.24 | 14.89 | |
| Total Shareholders' Equity | | | 98.33M | 107.18M | -11.46M | 24.88M | 65.28M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 105.64M | 114.78M | 6.73M | 54.84M | 99.29M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Current Ratio | | | 17.03 | 17.63 | 0.30 | 0.66 | 1.98 | |
| Return On Assets (ROA) | | | -11.27% | -8.99% | -784.56% | -92.81% | -53.90% | |
| Return On Equity (ROE) | | | -12.11% | -9.62% | N/A | -204.55% | -81.99% | |