ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 18.89M | 22.03M | 29.39M | 16.45M | |
Cash Equivalents | | | 17.82M | 40.00K | 21.00K | 18.00K | 5.00K | |
Marketable Securities | | | 6.58M | 6.19M | 4.81M | 4.53M | 4.35M | |
Receivables | | | 25.08M | 22.71M | 23.77M | 17.81M | 16.72M | |
Inventories | | | 7.97M | 8.17M | 5.26M | 2.87M | 1.89M | |
Other Current Assets | | | 5.96M | 2.69M | 2.83M | 903.00K | 987.00K | |
Total Current Assets | | | 63.41M | 58.68M | 58.73M | 55.52M | 40.41M | |
|
Non-Current Assets | |
---|
PPE Net | | | 25.19M | 26.35M | 17.05M | 8.37M | 4.80M | |
Investments And Advances | | | 462.00K | 297.00K | 248.00K | 254.00K | 377.00K | |
Goodwill | | | N/A | 17.56M | 17.56M | 2.75M | 2.75M | |
Intangibles | | | 23.56M | 4.98M | 4.00M | 2.75M | 2.43M | |
Other Non-Current Assets | | | 2.97M | 4.57M | 2.56M | 1.71M | 946.00K | |
Total Non-Current Assets | | | 52.18M | 53.76M | 41.43M | 15.84M | 11.30M | |
|
TOTAL ASSETS | | | 115.60M | 112.44M | 100.16M | 71.36M | 51.71M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 627.00K | 0.00 | 305.00K | 758.00K | |
Current Portion Of LT Debt. | | | 4.16M | 3.96M | 3.62M | 515.00K | 343.00K | |
Accrued Expenses | | | N/A | 3.36M | 2.93M | 2.49M | 2.23M | |
Accounts Payable | | | 15.73M | 13.66M | 14.89M | 8.49M | 6.38M | |
Other Current Liabilities | | | 8.16M | 6.05M | 4.36M | 4.95M | 1.44M | |
Total Current Liabilities | | | 28.05M | 27.65M | 25.79M | 16.75M | 11.14M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 20.32M | 23.43M | 14.11M | 5.53M | 558.00K | |
Other Non-Current Liabilities | | | 8.33M | 6.96M | 9.31M | 4.00M | 2.28M | |
Total Non-Current Liabilities | | | 28.65M | 30.39M | 23.42M | 9.53M | 2.83M | |
|
TOTAL LIABILITIES | | | 56.70M | 58.04M | 49.21M | 26.27M | 13.98M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 62.23M | 57.18M | 52.06M | 43.95M | 36.66M | |
Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 1.12M | 1.12M | 1.12M | 1.12M | 1.12M | |
Treasury Stock | | | -4.56M | -4.01M | -2.36M | N/A | N/A | |
Other Shareholders' Equity | | | 108.00K | 115.00K | 123.00K | 14.00K | -53.00K | |
Shares Outstanding | | | 9.61M | 9.62M | 9.64M | 9.68M | 9.68M | |
Tangible Book Value per Share | | | 3.68 | 3.31 | 3.05 | 4.09 | 3.36 | |
Total Shareholders' Equity | | | 58.90M | 54.41M | 50.95M | 45.08M | 37.73M | |
|
TOTAL LIABILITIES AND EQUITY | | | 115.60M | 112.44M | 100.16M | 71.36M | 51.71M | |
|
Statistics | |
---|
Debt/Equity | | | 0.35 | 0.44 | 0.28 | 0.13 | 0.03 | |
Current Ratio | | | 2.26 | 2.12 | 2.28 | 3.31 | 3.63 | |
Return On Assets (ROA) | | | 18.51% | 11.41% | 15.02% | 19.30% | 27.21% | |
Return On Equity (ROE) | | | 36.34% | 23.59% | 29.54% | 30.55% | 37.30% | |
Return On Invested Capital (ROIC) | | | 24.17% | 16.35% | 18.53% | 20.57% | 19.99% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 33.51% | 17.64% | 19.82% | 22.43% | 22.35% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 53.44% | 24.65% | 28.72% | 25.18% | 25.99% | |