| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | 137.59M | 255.00M | N/A | |
| Cash Equivalents | | | 88.04M | 79.46M | N/A | 255.00M | 97.36M | |
| Receivables | | | 0.00 | 15.98M | 9.08M | 16.48M | 14.99M | |
| Inventories | | | N/A | N/A | 1.12M | 924.00K | N/A | |
| Other Current Assets | | | 79.00K | 78.41M | 61.20M | 59.08M | 46.84M | |
| Total Current Assets | | | 88.12M | 173.85M | 208.99M | 331.49M | 159.19M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 0.00 | 60.49M | 55.64M | 48.77M | 39.42M | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Assets | | | 10.00M | 60.04M | 72.18M | 56.67M | 33.97M | |
| Total Non-Current Assets | | | 10.00M | 120.61M | 141.51M | 105.53M | 78.54M | |
| |
| TOTAL ASSETS | | | 98.12M | 294.46M | 350.50M | 437.02M | 237.72M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 0.00 | 1.06M | 286.00K | 322.00K | 309.00K | |
| Accrued Expenses | | | N/A | N/A | 30.84M | 34.60M | N/A | |
| Accounts Payable | | | 1.77M | 65.04M | 10.89M | 15.28M | 7.97M | |
| Other Current Liabilities | | | 0.00 | 214.55M | 231.16M | 298.57M | 133.49M | |
| Total Current Liabilities | | | 1.77M | 280.64M | 273.17M | 348.77M | 141.78M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 6.79M | 2.35M | 1.58M | 1.90M | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | 200.00K | |
| Other Non-Current Liabilities | | | 0.00 | 1.20M | 1.20M | 1.20M | 1.20M | |
| Total Non-Current Liabilities | | | 0.00 | 7.99M | 3.55M | 2.78M | 3.10M | |
| |
| TOTAL LIABILITIES | | | 1.77M | 288.63M | 276.73M | 351.55M | 144.88M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Additional Paid In Capital | | | N/A | N/A | 22.51M | 22.51M | N/A | |
| Common Shares | | | 35.21M | 35.21M | 22.66M | 22.66M | 35.21M | |
| Treasury Stock | | | N/A | N/A | -9.97M | -9.97M | N/A | |
| Other Shareholders' Equity | | | 61.15M | -29.37M | 38.57M | 50.26M | 57.64M | |
| Shares Outstanding | | | 12.11M | 12.11M | 12.11M | 12.11M | 12.11M | |
| Tangible Book Value per Share | | | 7.96 | 0.48 | 6.09 | 7.06 | 7.67 | |
| Total Shareholders' Equity | | | 96.35M | 5.83M | 73.77M | 85.46M | 92.84M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 98.12M | 294.46M | 350.50M | 437.02M | 237.72M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | 1.16 | 0.03 | 0.02 | 0.02 | |
| Current Ratio | | | 49.87 | 0.62 | 0.77 | 0.95 | 1.12 | |
| Return On Assets (ROA) | | | 92.25% | -23.06% | -3.34% | -1.69% | 0.66% | |
| Return On Equity (ROE) | | | 93.94% | -1163.67% | -15.85% | -8.64% | 1.70% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | N/A | |