ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 50.10M | 55.30M | 104.10M | 111.10M | 118.70M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 2.26M | 3.28M | 1.70M | 1.90M | 2.60M | |
Inventories | | | 11.79M | 28.56M | 19.00M | 32.50M | 34.40M | |
Other Current Assets | | | 4.23M | 6.51M | 6.60M | 5.50M | 5.50M | |
Total Current Assets | | | 68.38M | 93.65M | 131.50M | 151.00M | 161.20M | |
|
Non-Current Assets | |
---|
PPE Net | | | 29.50M | 28.09M | 26.20M | 24.50M | 25.50M | |
Goodwill | | | 26.66M | 26.66M | N/A | N/A | N/A | |
Intangibles | | | 15.04M | 16.50M | 5.90M | 900.00K | 900.00K | |
Other Non-Current Assets | | | 5.22M | 4.99M | 600.00K | N/A | N/A | |
Total Non-Current Assets | | | 76.41M | 76.24M | 32.60M | 25.30M | 26.30M | |
|
TOTAL ASSETS | | | 144.79M | 169.88M | 164.10M | 176.30M | 187.50M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | 35.86M | 31.07M | 10.00M | 5.10M | 5.20M | |
Accounts Payable | | | 10.95M | 37.02M | 25.20M | 27.50M | 39.50M | |
Other Current Liabilities | | | 1.16M | 4.07M | 1.30M | 600.00K | 200.00K | |
Total Current Liabilities | | | 47.96M | 72.16M | 36.50M | 33.20M | 44.90M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | N/A | N/A | 0.00 | 900.00K | 1.30M | |
Other Non-Current Liabilities | | | 652.00K | 995.00K | 3.80M | N/A | N/A | |
Total Non-Current Liabilities | | | 652.00K | 995.00K | 3.80M | 900.00K | 1.30M | |
|
TOTAL LIABILITIES | | | 48.61M | 73.15M | 40.30M | 34.10M | 46.20M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 78.19M | 71.56M | 105.50M | 130.50M | 134.10M | |
Additional Paid In Capital | | | 17.97M | 25.15M | 18.30M | 11.70M | 7.10M | |
Common Shares | | | 30.00K | 30.00K | 0.00 | 0.00 | 0.00 | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 20.66M | 21.15M | 21.10M | 21.00M | 20.30M | |
Tangible Book Value per Share | | | 2.64 | 2.53 | 5.59 | 6.73 | 6.92 | |
Total Shareholders' Equity | | | 96.18M | 96.73M | 123.80M | 142.20M | 141.30M | |
|
TOTAL LIABILITIES AND EQUITY | | | 144.79M | 169.88M | 164.10M | 176.30M | 187.50M | |
|
Statistics | |
---|
Current Ratio | | | 1.43 | 1.30 | 3.60 | 4.55 | 3.59 | |
Return On Assets (ROA) | | | 0.25% | -4.39% | 0.12% | 11.97% | 16.32% | |
Return On Equity (ROE) | | | 0.37% | -7.72% | 0.16% | 14.84% | 21.66% | |
Return On Invested Capital (ROIC) | | | 1.24% | N/A | N/A | 14.19% | 20.83% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 2.57% | N/A | N/A | 63.45% | 124.28% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 23.86% | N/A | N/A | 65.28% | 129.15% | |