ASSETS | |
---|
Current Assets | |
---|
Cash | | | 312.00M | 269.00M | 660.00M | 599.00M | 401.00M | |
Cash Equivalents | | | N/A | 543.00M | 937.00M | 1.10B | 437.00M | |
Marketable Securities | | | 0.00 | 289.00M | 277.00M | 498.00M | 36.00M | |
Receivables | | | 831.00M | 947.00M | 1.08B | 927.00M | 1.13B | |
Inventories | | | 91.00M | 105.00M | 98.00M | 129.00M | 169.00M | |
Other Current Assets | | | 1.20B | 1.19B | 1.10B | 1.11B | 1.04B | |
Total Current Assets | | | 2.43B | 2.80B | 3.21B | 3.27B | 2.78B | |
|
Non-Current Assets | |
---|
PPE Net | | | 217.00M | 250.00M | 366.00M | 515.00M | 618.00M | |
Investments And Advances | | | 244.00M | 218.00M | 137.00M | 144.00M | 129.00M | |
Goodwill | | | 2.43B | 2.48B | 2.15B | 2.09B | 2.14B | |
Intangibles | | | 657.00M | 697.00M | 624.00M | 648.00M | 761.00M | |
Other Non-Current Assets | | | 580.00M | 714.00M | 646.00M | 576.00M | 921.00M | |
Total Non-Current Assets | | | 4.30B | 4.52B | 4.13B | 4.18B | 4.87B | |
|
TOTAL ASSETS | | | 6.73B | 7.32B | 7.34B | 7.45B | 7.65B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 3.00M | 15.00M | 0.00 | 3.00M | 3.00M | |
Current Portion Of LT Debt. | | | 64.00M | 71.00M | 155.00M | 251.00M | 89.00M | |
Accrued Expenses | | | 663.00M | 566.00M | 371.00M | 337.00M | 336.00M | |
Accounts Payable | | | 317.00M | 348.00M | 351.00M | 260.00M | 480.00M | |
Other Current Liabilities | | | 357.00M | 479.00M | 703.00M | 720.00M | 584.00M | |
Total Current Liabilities | | | 1.40B | 1.48B | 1.58B | 1.57B | 1.49B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.09B | 1.14B | 1.25B | 1.40B | 1.57B | |
Deferred Taxes/Income | | | 46.00M | 37.00M | 40.00M | 62.00M | 48.00M | |
Other Non-Current Liabilities | | | 195.00M | 249.00M | 198.00M | 287.00M | 215.00M | |
Total Non-Current Liabilities | | | 1.35B | 1.44B | 1.49B | 1.75B | 1.84B | |
|
TOTAL LIABILITIES | | | 2.75B | 2.92B | 3.07B | 3.33B | 3.34B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 778.00M | 909.00M | 1.05B | 883.00M | 922.00M | |
Additional Paid In Capital | | | 2.64B | 2.63B | 2.63B | 2.62B | 2.61B | |
Minority Interest | | | 14.00M | 13.00M | 10.00M | 9.00M | 10.00M | |
Common Shares | | | 174.00M | 179.00M | 189.00M | 188.00M | 195.00M | |
Treasury Stock | | | -19.00M | -15.00M | -12.00M | -7.00M | -24.00M | |
Other Shareholders' Equity | | | 411.00M | 709.00M | 386.00M | 388.00M | 567.00M | |
Shares Outstanding | | | 697.30M | 715.73M | 756.80M | 753.26M | 782.10M | |
Tangible Book Value per Share | | | 1.27 | 1.71 | 1.98 | 1.84 | 1.81 | |
Total Shareholders' Equity | | | 3.97B | 4.40B | 4.27B | 4.13B | 4.31B | |
|
TOTAL LIABILITIES AND EQUITY | | | 6.73B | 7.32B | 7.34B | 7.45B | 7.65B | |
|
Statistics | |
---|
Debt/Equity | | | 0.28 | 0.26 | 0.29 | 0.34 | 0.37 | |
Current Ratio | | | 1.73 | 1.89 | 2.03 | 2.08 | 1.86 | |
Return On Assets (ROA) | | | 5.62% | 3.30% | 2.41% | 4.43% | 3.45% | |
Return On Equity (ROE) | | | 9.51% | 5.50% | 4.15% | 8.00% | 6.12% | |
Return On Invested Capital (ROIC) | | | 7.85% | 4.05% | 3.79% | 5.33% | 5.63% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 7.85% | 4.71% | 4.80% | 7.31% | 6.09% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 18.71% | 12.81% | 12.27% | 20.27% | 12.43% | |