ASSETS | |
---|
Current Assets | |
---|
Cash | | | 114.00K | 107.20K | 216.00K | 323.80K | 170.00K | |
Marketable Securities | | | 0.00 | 22.80K | 78.80K | 221.10K | 221.10K | |
Receivables | | | 195.80K | 307.00K | 280.00K | 82.70K | 107.80K | |
Inventories | | | 18.20K | 15.10K | 50.30K | 25.30K | 25.20K | |
Other Current Assets | | | 30.30K | 42.80K | 36.90K | 8.10K | 2.30K | |
Total Current Assets | | | 358.30K | 494.80K | 661.90K | 661.00K | 305.20K | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.30M | 1.34M | 1.45M | 1.69M | 1.75M | |
Investments And Advances | | | 436.60K | N/A | N/A | N/A | 861.90K | |
Other Non-Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Assets | | | 1.74M | 1.34M | 1.45M | 1.69M | 2.61M | |
|
TOTAL ASSETS | | | 2.10M | 1.83M | 2.11M | 2.35M | 2.92M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 139.30K | |
Accrued Expenses | | | N/A | N/A | N/A | N/A | N/A | |
Accounts Payable | | | 394.70K | 439.30K | 490.00K | 632.70K | 807.50K | |
Other Current Liabilities | | | 44.30K | 66.10K | 140.60K | 151.10K | 272.10K | |
Total Current Liabilities | | | 439.00K | 505.40K | 630.60K | 783.80K | 1.22M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 241.40K | 238.40K | 223.70K | 259.80K | 247.40K | |
Total Non-Current Liabilities | | | 426.60K | 392.60K | 519.90K | 324.80K | 74.50K | |
|
TOTAL LIABILITIES | | | 865.60K | 898.00K | 1.15M | 1.11M | 1.29M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -52.93M | -52.65M | -52.42M | -52.05M | -51.19M | |
Minority Interest | | | 185.30K | 154.10K | 296.10K | 65.00K | -172.90K | |
Common Shares | | | 53.92M | 53.47M | 53.37M | 53.29M | 52.81M | |
Other Shareholders' Equity | | | 248.10K | 115.00K | N/A | N/A | N/A | |
Shares Outstanding | | | 106.17M | 99.74M | 99.06M | 98.37M | 93.64M | |
Tangible Book Value per Share | | | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | |
Total Shareholders' Equity | | | 1.23M | 932.90K | 957.00K | 1.24M | 1.62M | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.10M | 1.83M | 2.11M | 2.35M | 2.92M | |
|
Statistics | |
---|
Current Ratio | | | 0.82 | 0.98 | 1.05 | 0.84 | 0.25 | |
Return On Assets (ROA) | | | -1.69% | 14.74% | -15.74% | -45.07% | 15.24% | |
Return On Equity (ROE) | | | -2.88% | 28.93% | -34.67% | -85.30% | 27.37% | |
Return On Invested Capital (ROIC) | | | N/A | 2.10% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 2.13% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 2.13% | N/A | N/A | N/A | |