ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 4.88M | 4.87M | 5.50M | 92.60M | 104.30M | |
Receivables | | | N/A | N/A | N/A | N/A | N/A | |
Inventories | | | N/A | N/A | 0.00 | 1.60M | 0.00 | |
Other Current Assets | | | 13.07M | 10.74M | 14.60M | 11.70M | N/A | |
Total Current Assets | | | 17.95M | 15.62M | 20.10M | 105.90M | 104.30M | |
|
Non-Current Assets | |
---|
PPE Net | | | 4.81B | 4.64B | 4.47B | 4.35B | 4.36B | |
Investments And Advances | | | 45.85M | 40.66M | 44.80M | 39.90M | 37.40M | |
Goodwill | | | 29.07M | 29.07M | 29.10M | 29.10M | 29.10M | |
Intangibles | | | 347.00K | 692.00K | 1.10M | 1.40M | 1.90M | |
Other Non-Current Assets | | | 59.03M | 57.38M | 61.60M | 67.90M | 27.60M | |
Total Non-Current Assets | | | 5.03B | 4.85B | 4.72B | 4.56B | 4.57B | |
|
TOTAL ASSETS | | | 5.05B | 4.87B | 4.74B | 4.67B | 4.68B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
Accrued Expenses | | | 4.71M | 5.09M | 4.70M | 5.30M | 5.70M | |
Accounts Payable | | | 158.98M | 111.37M | 108.50M | 91.90M | 171.20M | |
Total Current Liabilities | | | 163.69M | 116.46M | 113.20M | 97.20M | 176.90M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 2.11B | 1.97B | 1.90B | 1.89B | 2.29B | |
Other Non-Current Liabilities | | | 139.00M | 126.58M | 128.30M | 203.50M | 193.10M | |
Total Non-Current Liabilities | | | 2.56B | 2.44B | 2.39B | 2.42B | 2.81B | |
|
TOTAL LIABILITIES | | | 2.73B | 2.56B | 2.50B | 2.52B | 2.99B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -1.33B | -1.25B | -1.17B | -1.09B | -999.50M | |
Additional Paid In Capital | | | 3.65B | 3.55B | 3.38B | 3.26B | 2.74B | |
Minority Interest | | | 314.06M | 343.04M | 360.90M | 326.80M | 325.60M | |
Common Shares | | | 1.25M | 1.22M | 1.20M | 1.10M | 2.80M | |
Shares Outstanding | | | 125.12M | 122.02M | 117.10M | 113.20M | 93.30M | |
Tangible Book Value per Share | | | 18.31 | 18.69 | 18.84 | 18.72 | 17.79 | |
Total Shareholders' Equity | | | 2.32B | 2.31B | 2.24B | 2.15B | 1.69B | |
|
TOTAL LIABILITIES AND EQUITY | | | 5.05B | 4.87B | 4.74B | 4.67B | 4.68B | |
|
Statistics | |
---|
Debt/Equity | | | 0.91 | 0.85 | 0.85 | 0.88 | 1.36 | |
Current Ratio | | | 0.11 | 0.13 | 0.18 | 1.09 | 0.59 | |
Return On Assets (ROA) | | | 1.24% | 1.17% | 1.02% | 0.32% | 0.10% | |
Return On Equity (ROE) | | | 2.70% | 2.46% | 2.16% | 0.70% | 0.28% | |
Return On Invested Capital (ROIC) | | | 2.78% | 2.58% | 2.18% | 1.27% | 1.54% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 2.78% | 2.58% | 2.19% | 1.30% | 1.57% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 2.80% | 2.60% | 2.20% | 1.31% | 1.58% | |