CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | -75.49M | -65.14M | -2.18K | |
Depreciation Amortization | | | 3.97M | 2.25M | N/A | |
Change In Working Capital | | | -9.76M | -5.95M | 1.65K | |
Interest Paid | | | 3.56M | 3.71M | N/A | |
Other non cash items | | | -32.61M | -40.21M | N/A | |
OPERATING CASH FLOW | | | -113.89M | -109.04M | -530.00 | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | -3.47M | -4.63M | N/A | |
Other Investing Activity | | | -5.99M | 7.51M | N/A | |
INVESTING CASH FLOW | | | -9.46M | 2.88M | N/A | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | N/A | N/A | 45.53K | |
Stock Issued/Repurchased | | | 2.15M | 20.78M | N/A | |
Other Financing Activity | | | 0.00 | 143.30M | -45.00K | |
FINANCING CASH FLOW | | | 2.15M | 164.08M | 530.00 | |
|
CHANGE IN CASH | | | -121.20M | 57.92M | 0.00 | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | -113.89M | -109.04M | -530.00 | |
Capital Expenditure | | | -3.47M | -4.63M | N/A | |
FREE CASH FLOW | | | -117.36M | -113.67M | -530.00 | |