ASSETS | |
---|
Current Assets | |
---|
Cash | | | 314.20K | 354.60K | 597.00K | N/A | N/A | |
Cash Equivalents | | | N/A | N/A | N/A | 338.20K | 129.20K | |
Marketable Securities | | | 10.00K | 10.00K | 10.00K | N/A | N/A | |
Receivables | | | N/A | 79.70K | 44.00K | N/A | N/A | |
Other Current Assets | | | N/A | 0.00 | 6.50K | 6.50K | 6.50K | |
Total Current Assets | | | 324.20K | 444.30K | 657.50K | 344.70K | 135.70K | |
|
Non-Current Assets | |
---|
PPE Net | | | N/A | N/A | N/A | N/A | 0.00 | |
Other Non-Current Assets | | | N/A | N/A | N/A | N/A | 0.00 | |
Total Non-Current Assets | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
|
TOTAL ASSETS | | | 324.20K | 444.30K | 657.50K | 344.70K | 135.70K | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 7.00K | N/A | N/A | N/A | N/A | |
Accrued Expenses | | | 1.24M | 1.16M | 1.08M | N/A | N/A | |
Accounts Payable | | | 235.00K | 561.30K | 168.90K | 954.20K | 764.40K | |
Other Current Liabilities | | | 379.20K | 386.80K | 377.70K | 243.40K | 157.30K | |
Total Current Liabilities | | | 1.86M | 2.10M | 1.63M | 1.20M | 921.60K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 21.00K | 30.00K | 40.00K | 40.00K | 40.00K | |
Other Non-Current Liabilities | | | N/A | N/A | 0.00 | 70.00K | N/A | |
Total Non-Current Liabilities | | | 21.00K | 30.00K | 40.00K | 110.00K | 40.00K | |
|
TOTAL LIABILITIES | | | 1.88M | 2.13M | 1.67M | 1.31M | 961.60K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -12.44M | -12.19M | -11.34M | -10.57M | -10.06M | |
Additional Paid In Capital | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 10.89M | 10.50M | 10.33M | 9.60M | 9.24M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 138.89M | 133.74M | 128.86M | 117.91M | 112.11M | |
Tangible Book Value per Share | | | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | |
Total Shareholders' Equity | | | -1.55M | -1.69M | -1.01M | -962.90K | -825.90K | |
|
TOTAL LIABILITIES AND EQUITY | | | 324.20K | 444.30K | 657.50K | 344.70K | 135.70K | |
|
Statistics | |
---|
Debt/Equity | | | -0.01 | -0.02 | -0.04 | -0.04 | -0.05 | |
Current Ratio | | | 0.17 | 0.21 | 0.40 | 0.29 | 0.15 | |
Return On Assets (ROA) | | | -351.88% | -261.99% | -149.10% | -202.35% | -227.71% | |
Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | N/A | |