ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 153.80M | 340.18M | 349.52M | 341.26M | 495.45M | |
Marketable Securities | | | N/A | 10.50M | 29.60M | 15.75M | 11.00K | |
Receivables | | | 23.38M | 148.00M | 165.89M | 190.60M | 172.10M | |
Inventories | | | 281.00K | 281.00K | 159.78M | 169.80M | 14.65M | |
Other Current Assets | | | 177.38M | 18.66M | 95.09M | 276.90M | 246.86M | |
Total Current Assets | | | 354.83M | 517.63M | 799.89M | 994.31M | 929.07M | |
|
Non-Current Assets | |
---|
PPE Net | | | 76.84M | 65.88M | 36.44M | 43.51M | 33.21M | |
Investments And Advances | | | 1.06B | 932.93M | 673.05M | 659.56M | 608.76M | |
Goodwill | | | 380.08M | 376.72M | 381.25M | 216.44M | 212.35M | |
Intangibles | | | 87.98M | 96.05M | 115.21M | 105.95M | 122.74M | |
Other Non-Current Assets | | | 9.21M | 9.91M | 11.84M | 7.77M | 21.03M | |
Total Non-Current Assets | | | 1.61B | 1.48B | 1.25B | 1.07B | 1.03B | |
|
TOTAL ASSETS | | | 1.97B | 2.00B | 2.05B | 2.06B | 1.96B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 65.09M | 0.00 | 91.69M | 171.09M | 43.20M | |
Current Portion Of LT Debt. | | | 8.26M | 99.32M | 8.95M | 85.50M | 74.39M | |
Accrued Expenses | | | N/A | 39.91M | N/A | N/A | N/A | |
Accounts Payable | | | N/A | 3.79M | 4.12M | 2.71M | 2.00M | |
Other Current Liabilities | | | 229.55M | 108.05M | 155.55M | 131.17M | 153.78M | |
Total Current Liabilities | | | 302.90M | 251.07M | 260.31M | 390.48M | 273.36M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 308.63M | 276.59M | 176.34M | 182.86M | 251.81M | |
Deferred Taxes/Income | | | 97.69M | 103.50M | 121.42M | 111.58M | 115.48M | |
Other Non-Current Liabilities | | | 77.06M | 172.16M | 162.47M | 58.04M | 51.92M | |
Total Non-Current Liabilities | | | 552.88M | 591.80M | 526.57M | 388.17M | 451.48M | |
|
TOTAL LIABILITIES | | | 855.78M | 842.87M | 786.88M | 778.65M | 724.84M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 833.87M | 874.93M | 913.64M | 922.23M | 901.01M | |
Additional Paid In Capital | | | 68.39M | 65.70M | 67.18M | 89.83M | 129.75M | |
Minority Interest | | | 69.50M | 39.55M | 66.35M | 35.69M | 32.27M | |
Common Shares | | | 86.23M | 85.84M | 86.17M | 88.62M | 89.68M | |
Other Shareholders' Equity | | | 5.55M | -910.00K | 2.31M | 2.42M | -13.40M | |
Shares Outstanding | | | 86.23M | 85.84M | 86.18M | 88.62M | 89.68M | |
Tangible Book Value per Share | | | 7.47 | 7.96 | 8.85 | 10.84 | 10.06 | |
Total Shareholders' Equity | | | 1.11B | 1.16B | 1.26B | 1.28B | 1.24B | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.97B | 2.00B | 2.05B | 2.06B | 1.96B | |
|
Statistics | |
---|
Debt/Equity | | | 0.34 | 0.24 | 0.21 | 0.28 | 0.24 | |
Current Ratio | | | 1.17 | 2.06 | 3.07 | 2.55 | 3.40 | |
Return On Assets (ROA) | | | -1.09% | 0.29% | 0.36% | 2.32% | 1.92% | |
Return On Equity (ROE) | | | -1.93% | 0.50% | 0.58% | 3.73% | 3.05% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 2.04% | 1.11% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 2.53% | 1.55% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | 3.24% | 2.13% | |